联系客服

300495 深市 *ST美尚


首页 公告 美尚生态:2020年财务决算报告

美尚生态:2020年财务决算报告

公告日期:2021-04-30

美尚生态:2020年财务决算报告 PDF查看PDF原文

              美尚生态景观股份有限公司

                2020 年度财务决算报告

      美尚生态景观股份有限公司(以下简称“公司”)2020 年度财务报表已经
  中兴华会计师事务所(特殊普通合伙)审计,中兴华审字(2021)第 021422 号
  无法表示意见的审计报告。现将公司 2020 年度财务决算情况报告如下:

  一、2020 年度主要财务指标

                                                                  单位:人民币元

          项目                  2020 年            2019 年          同比增减

营业收入                        1,341,317,036.29    1,945,444,966.30            -31.05%

归属于上市公司股东的净利润        -5,696,255.63      179,647,372.39          -103.17%
(元)

归属于上市公司股东的扣除非    -6,912,438.85          181,062,473.15          -103.82%
经常性损益的净利润(元)

经营性活动产生的现金流量净        -20,362,050.00    -368,779,083.23            94.48%
额(元)

基本每股收益(元/股)                  -0.0084            0.2741          -103.06%

稀释每股收益(元/股)                  -0.0084            0.2733          -103.07%

加权平均净资产收益率                    -0.15%            4.81%            -4.96%

          项目                2020 年末          2019 年末      本年末比上期增减

资产总额(元)                  9,091,223,478.49    9,308,891,902.50            -2.34%

归属于上市公司股东的净资产      3,814,585,348.19    3,812,516,616.93            0.05%
(元)

  二、2020 年财务状况分析

  1、资产结构

                                                                单位:人民币元

          项目              期末余额            期初余额          同比增减

    货币资金                254,948,799.38        684,621,448.02          -62.76%

    应收票据                  29,964,784.28        55,322,697.29          -45.84%


 应收账款                1,435,688,318.96      1,852,791,825.98          -22.51%

 预付款项                  40,346,903.76        34,782,871.69          16.00%

 其他应收款              1,077,976,727.43        825,765,041.15          30.54%

 存货                    126,719,666.38        235,621,247.71          -46.22%

 合同资产                1,429,876,601.38      1,235,610,389.14          15.72%

 其他流动资产              77,869,976.55        81,563,252.82          -4.53%

 其他权益工具投资          20,000,000.00        20,000,000.00            0.00%

 长期应收款              450,441,233.85        699,069,480.10          -35.57%

 投资性房地产                  17,989.21            17,989.21            0.00%

 固定资产                164,303,376.52        81,993,562.21          100.39%

 在建工程                            -        5,147,092.63        -100.00%

 无形资产                  51,983,330.88        1,176,104.09        4319.96%

 商誉                    692,476,646.26        692,476,646.26            0.00%

 长期待摊费用              5,289,653.16          2,115,940.22          149.99%

 递延所得税资产          165,108,686.92        141,664,340.27          16.55%

 其他非流动资产          3,049,347,170.57      2,658,781,973.71          14.69%

 资产总计                9,091,223,478.49      9,308,891,902.50          -2.34%

  2020 年末,公司资产总额为 909,122.35 万元,比上期 930,889.19 万元减
少 2.34%,资产变动的主要原因系:

  (1)2020 年货币资金期末余额为 25,494.88 万元,较上期减少 62.76%,主
要系报告期内支付货款及偿还银行贷款增加所致;

  (2)2020 年应收票据期末余额为 2,996.48 万元,较上期减少 45.84%,
主要系报告期内承兑汇票背书及到期兑付所致;

  (3)2020 年其他应收款期末余额为 107,797.67 万元,较上期增加
30.54%,主要系报告期内关联方资金占用增加所致;

  (4)2020 年存货期末余额为 12,671.97 万元,较上期减少 46.22%,主要系
报告期内公司执行新收入准则按履约进度确认的收入金额超过已办理结算价款的被重分类为合同资产所致;


  (6)2020 年固定资产期末余额为 16,430.34 万元,较上期增加 100.39%,
主要系报告期内购买温室大棚、道路等资产增加所致;

  (7)2020 年无形资产期末余额为 5,198.33 万元,较上期增加 4319.96%,
主要系报告期内购买农村土地经营权增加所致;

  (8)2020 年长期待摊费用期末余额为 528.97 万元,较上期增加
149.99%,主要系报告期内总部办公楼装修增加所致;
2、负债结构
负债中主要项目增减变化如下:

        项目              期末余额          期初余额        同比增减

 短期借款                    948,306,312.12    1,055,799,841.24        -10.18%

 应付票据                    137,331,206.22      172,493,845.00        -20.38%

 应付账款                  2,305,374,961.77    2,323,426,793.33          -0.78%

 合同负债                      22,543,585.74        23,683,720.25          -4.81%

 应付职工薪酬                  8,028,034.52        33,044,641.52        -75.71%

 应交税费                    179,102,577.32      162,793,243.40        10.02%

 其他应付款                  110,060,981.81      106,677,050.88          3.17%

 一年内到期的非流动负债      126,284,231.63      148,341,027.86        -14.87%

 其他流动负债                308,585,574.92      296,083,997.64          4.22%

 长期借款                    260,293,563.67      335,318,398.20        -22.37%

 应付债券                    808,292,577.26      797,628,784.35          1.34%

 递延收益                      9,020,397.65        1,486,541.04        506.80%

 负债合计                  5,223,570,282.91    5,456,777,884.71          -4.27%

  2020 年末,公司负债总额为 52,2357.03 万元,比上期 545,677.79 万元减
少 4.27%,负债变动的主要原因系:

  (1)2020 年应付职工薪酬余额为 802.80 万元,较上期减少 75.71%,主要
系报告期内调整跨期薪酬所致;


    (2)2020 年递延收益期末余额为 902.04 万元,较上期增加 506.8%,主要
 系报告期内金点园林农林项目实施补助;
 三、2020 年经营成果分析

                                                              单位:人民币元

            项目                  本期金额            上期金额      同比增减

营业总收入                        1,341,317,036.29      1,945,444,966.30  -31.05%

营业成本                       
[点击查看PDF原文]