联系客服

301179 深市 泽宇智能


首页 公告 泽宇智能:2021年度财务决算报告

泽宇智能:2021年度财务决算报告

公告日期:2022-03-18

泽宇智能:2021年度财务决算报告 PDF查看PDF原文

              江苏泽宇智能电力股份有限公司

                  2021 年度财务决算报告

  江苏泽宇智能电力股份有限公司(以下简称“公司”或“泽宇智能”)2021 年度财务报表已经中汇会计师事务所(特殊普通合伙)审计,并出具了中汇会审[2022]0448号标准无保留意见的审计报告。会计师的审计意见是:公司财务报表在所有重大方面按
照企业会计准则的规定编制,公允反映了泽宇智能 2021 年 12 月 31 日的合并及母公司
财务状况,以及 2021 年度的合并及母公司的经营成果和现金流量。

  2021 年度主要财务指标情况如下:

    一、2021 年主要财务数据及指标

                    项 目                        本期          上期      同比增减

            基本每股收益(元/股)                1.88          1.57        19.75%

            稀释每股收益(元/股)                1.88          1.57        19.75%

  扣除非经常性损益后的基本每股收益(元/股)      1.72          1.39        23.74%

            加权平均净资产收益率                32.33%      38.03%        -5.7%

  扣除非经常性损益后的加权平均净资产收益率      29.63%      33.58%      -3.95%

 归属于上市公司普通股股东的每股净资产(元/股)    15.18          4.84        213.64%

  每股经营活动产生的现金流量净额(元/股)        1.22          0.51        139.22%

          资产负债率 (合并报表)              24.18%      55.77%      -31.59%

    二、2021 年度经营状况

                                                                            单位:万元

        项  目              本期发生额          上期发生额      同比增减

        营业收入            70,335.00          58,365.88        20.51%

        营业成本            40,305.23          33,919.66        18.83%

      税金及附加              489.14              284.10        72.17%

        销售费用              3,255.23            2,883.22        12.90%

        管理费用              3,206.24            2,997.73        6.96%

        研发费用              2,443.43            2,132.19      14.60%

        财务费用              -321.49            -543.09        -40.80%

      信用减值损失            -508.41            -62.49        713.52%

      资产减值损失            -28.21

        其他收益              43.35            1,174.53        -96.31%

        投资收益              830.18              884.57        -6.15%

    公允价值变动收益          974.03              109.63        788.47%

      资产处置收益              6.19                6.22          -0.41%

        营业利润            22,274.35          18,804.52        18.45%

      营业外收入              0.0001              0.0021        -95.36%

      营业外支出              11.62              10.00          16.19%

        利润总额            22,262.73          18,794.52        18.45%

      所得税费用            3,665.80            3,254.01        12.65%

        净利润              18,596.93          15,540.51        19.67%

 归属于母公司所有者的净      18,597.04          15,540.63        19.67%
          利润

 归属于母公司所有者的扣      17,040.64          13,721.84        24.19%
 除非经常性损益的净利润

  2021 年变动超过 30%的科目原因分析:

  税金及附加,本期数 489.14 万元,比上期 284.1 万元增长 72.17%,主要系本期应
交增值税增长所致。

  财务费用,本期数-321.49 万元,比上期-543.09 万元增长 40.8%,主要系本期利
息收入减少所致。

  其他收益,本期数 43.35 万元,比上期 1,174.53 万元下降 96.31%,主要系本期收
到的政府补助减少所致。

  公允价值变动收益,本期数 974.03 万元,比上期 109.63 万元增长 788.47%,主要
系理财产品公允价值变动增加所致。


  信用减值损失,本期数-508.41 万元,比上期-62.49 万元增长 713.52%,主要系本
期坏账准备增加导致预期信用损失增加所致。

    三、2021 年末财务状况

                                                                        单位:万元

                          期末余额                上期余额

      项目                      占总资产                占总资产  同比增减
                        金额      /负债及      金额      /负债及

                                  所有者权                所有者权

                                  益比重                  益比重

    流动资产:

    货币资金        5,414.70    2.05%    20,454.64    18.86%  -73.53%

  交易性金融资产    192,664.44  72.89%    28,707.63    26.47%  571.13%

    应收票据        1,158.51    0.44%

    应收账款        4,598.45    1.74%    3,930.78    3.62%    16.99%

  应收款项融资      1,710.70    0.65%    2,424.87    2.24%    -29.45%

    预付款项        2,927.70    1.11%    1,946.68    1.79%    50.39%

    其他应收款        448.46      0.17%    1,053.38    0.97%    -57.43%

      存货          44,376.61    16.79%    43,489.68    40.10%    2.04%

    合同资产        1,017.77    0.39%      481.83      0.44%    111.23%

  其他流动资产      863.41      0.33%      995.30      0.92%    -13.25%

  流动资产合计    255,180.76  96.54%    103,484.79    95.42%  146.59%

  非流动资产:

    固定资产        2,084.44    0.79%    2,231.55    2.06%    -6.59%

    在建工程        5,030.95    1.90%      755.81      0.70%    565.63%

    无形资产        1,822.38    0.69%    1,875.93    1.73%    -2.85%

  递延所得税资产      210.05      0.08%      92.12      0.08%    128.03%

  其他非流动资产                              11.45      0.01%  -100.00%

  非流动资产合计    9,147.83    3.46%    4,966.86    4.58%    84.18%

    资产总计      264,328.59  100.00%  108,451.65  100.00%  143.73%

    流动负债:

    应付票据        9,502.44    3.59%    10,042.90    9.26%    -5.38%

    应付账款        5,797.01    2.19%    6,146.99    5.67%    -5.69%

    合同负债        43,975.65    16.64%    40,415.76    37.27%    8.81%

  应付职工薪酬      1,052.16    0.40%      740.82      0.68%    42.03%

    应交税费        2,833.14    1.07%    3,015.20    2.78%    -6.04%

    其他应付款        27.34      0.01%      35.77      0.03%    -23.57%

  其他流动负债      579.35      0.22%      67.16      0.06%    762.68%

  流动负债合计      63,767.10    24.12%    60,464.60    55.75%    5.46%

  非流动负债:

  递延所得税负债      150.31    
[点击查看PDF原文]