联系客服

301030 深市 仕净科技


首页 公告 仕净科技:2021年度财务决算报告

仕净科技:2021年度财务决算报告

公告日期:2022-04-20

仕净科技:2021年度财务决算报告 PDF查看PDF原文

              苏州仕净科技股份有限公司

                2021 年度财务决算报告

    一、2021 年度公司财务报表的审计情况

    2021 年,面对新冠疫情及国内外复杂严峻的经济形势, 公司在董事会的领
导下实现营业收入 79,454.33 万元,较上年同期增长 18.89%;营业成本 57,678.60万元,较上年同期增长 24.82%;归属于上市公司股东的净利润 5,818.86 万元,较上年同期下降 5.24%;归属于上市公司股东的扣除非经常性损益后的净利润4,567.96 万元,较上年同期下降 22.36%。

    公司 2021 年 12 月 31 日合并及母公司资产负债表、2021 年度合并及母公司
利润表、2021 年度合并及母公司现金流量表、2021 年度合并及母公司股东权益变动表及相关报表附注经致同会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计报告。

    二、主要财务数据和指标

              项目                    2021 年          2020 年      本年比上年
                                                                      增减

营业收入(元)                      794,543,318.57    668,318,779.82      18.89%

归属于上市公司股东的净利润(元)      58,188,621.41    61,407,991.15        -5.24%

归属于上市公司股东的扣除非经常性      45,679,571.97    58,834,110.93      -22.36%
损益的净利润(元)

经营活动产生的现金流量净额(元)    -209,812,901.69    -20,658,290.96      -915.64%

基本每股收益(元/股)                        0.51            0.61      -16.39%

稀释每股收益(元/股)                        0.51            0.61      -16.39%

加权平均净资产收益率                        6.36%          7.72%        -1.36%

              项目                  2021 年末        2020 年末      本年末比上
                                                                    年末增减

资产总额(元)                    2,434,580,658.71  1,810,965,583.86      34.44%

归属于上市公司股东的净资产(元)    1,026,223,915.64    826,180,879.02      24.21%

    (一)、资产构成情况分析

                                                                    单位:元

          项目              2021 年 12 月 31 日    2021 年 1 月 1 日          增长比例

流动资产:

  货币资金                      498,656,360.25        490,923,389.19                1.58%

  应收票据                        47,773,139.86        38,275,964.58              24.81%

  应收账款                      876,986,236.17        754,444,097.24              16.24%

  预付款项                      168,681,373.13        97,699,614.80              72.65%

  其他应收款                      13,705,577.30        11,529,310.58              18.88%

  存货                          585,218,861.83        191,681,304.79              205. 31%

  合同资产                        67,558,918.44        60,027,113.47              12.55%

  其他流动资产                    4,808,021.67          9,059,062.32              -46.93%

流动资产合计                    2,263,388,488.65      1,653,639,856.97              36.87%

非流动资产:

  长期股权投资                      868,603.01

  固定资产                      107,007,821.16        99,331,812.42                7.73%

  使用权资产                                            4,074,572.99              -100. 00%

  无形资产                        19,610,989.45        10,440,424.14              87.84%

  商誉                            2,378,321.70          2,378,321.70                0.00%

  长期待摊费用                    1,575,133.73          1,998,673.93              -21.19%

  递延所得税资产                  21,628,585.52        17,379,208.21              24.45%

  其他非流动资产                  18,122,715.49        21,722,713.50              -16.57%

非流动资产合计                    171,192,170.06        157,325,726.89                8.81%

资产总计                        2,434,580,658.71      1,810,965,583.86              34.44%

    1、2021 年末应收票据较期初增加 24.81%、应收账款较期初增加 16.24%,
主要系 2021 年度公司营业收入增加所致。

    2、2021 年末预付账款较期初增加 72.65%,主要系 2021 年末预付货款增加
所致。

    3、2021 年末存货较期初增加 205.31%,主要系 2021 年末在执行订单较上年
末增加所致。

    4、2021 年末其他流动资产较期初减少 46.93%,主要系 2021 年度 IPO 中介
机构费冲减资本溢价所致。

    5、2021 年末使用权资产较期初减少 100.00%,主要系 2021 年末融资租赁资
产到期后转为固定资产所致。

    6、2021 年末无形资产较期初增加 87.84%,主要系 2021 年度收购江苏远桥
建设工程有限公司资产所致。

    (二)、负债及所有者权益构成情况分析

                                                                    单位:元

          项目              2021 年 12 月 31 日    2021 年 1 月 1 日          增长比例

流动负债:

  短期借款                      645,642,963.89        300,621,207.29              114. 77%

  应付票据                      137,850,473.73        229,003,436.50              -39.80%

  应付账款                      322,466,552.66        248,415,414.34              29.81%

  合同负债                        80,586,874.56        13,327,242.16              504. 68%

  应付职工薪酬                    12,136,599.93        14,109,255.99              -13.98%

  应交税费                        19,151,862.82        26,696,382.00              -28.26%

  其他应付款                      4,686,137.38          3,954,353.85              18.51%

  一年内到期的非流动负债          25,291,409.72        27,108,730.50                -6.70%

  其他流动负债                    5,291,686.88            916,105.81              477. 63%

流动负债合计                    1,253,104,561.57        864,152,128.44              45.01%

非流动负债:

  长期借款                      149,137,500.00        77,275,300.00              93.00%

  租赁负债                                                9,819.33              -100. 00%

  预计负债                                              221,588.00              -100. 00%

  递延收益                          999,733.02            824,016.98              21.32%

  其他非流动负债                                        8,015,046.28              -100. 00%

[点击查看PDF原文]