联系客服

300966 深市 共同药业


首页 公告 共同药业:2022年财务决算报告

共同药业:2022年财务决算报告

公告日期:2023-04-21

共同药业:2022年财务决算报告 PDF查看PDF原文

              湖北共同药业股份有限公司

              2022 年年度财务决算报告

    一、2022 年年度财务报表审计情况

    公司 2022 年度财务报表已经大信会计师事务所(特殊普通合伙)审计,出具
了标准无保留意见的审计报告。会计师认为:湖北共同药业股份有限公司财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了湖北共同药业股份有限
公司 2022 年 12 月 31 日合并及母公司的财务状况以及 2022 年度合并及母公司的经
营成果和现金流量。

    二、财务状况、经营成果和现金流量情况分析

  (一)资产情况

                                                                单位:人民币万元

      项目        2022 年 12 月 31日  2021 年 12 月 31日    增减额    增减率(%)

流动资产:

  货币资金                43,841.79          20,991.41  22,850.38        108.86%

  交易性金融资产          1,501.19              10.12    1,491.07      14736.44%

  应收票据                5,601.43            3,558.96    2,042.47        57.39%

  应收账款                17,285.03          18,426.17  -1,141.15        -6.19%

  应收款项融资            4,049.84            2,400.82    1,649.02        68.69%

  预付款项                3,615.25            1,715.01    1,900.24        110.80%

  其他应收款                188.31            208.88      -20.57        -9.85%

  存货                    43,249.89          37,124.39    6,125.51        16.50%

  其他流动资产            2,040.43            1,389.91    650.52        46.80%

  流动资产合计          121,373.15          85,825.67  35,547.48        41.42%

非流动资产:

  长期股权投资            4,808.07            1,447.15    3,360.92        232.24%

  固定资产                19,328.90          18,282.33    1,046.57          5.72%

  在建工程                41,198.71            6,638.05  34,560.67        520.65%

  使用权资产                629.63            855.14    -225.52        -26.37%

  无形资产                4,313.81            2,782.04    1,531.77        55.06%

  长期待摊费用            1,321.87              20.00    1,301.87      6509.34%

  递延所得税资产          1,690.71            882.21    808.50        91.64%

  其他非流动资产          12,166.89            4,391.75    7,775.14        177.04%

 非流动资产合计          85,458.58          35,298.66  50,159.92        142.10%

    资产总计            206,831.73          121,124.33  85,707.40        70.76%

    货币资金期末较期初增加 108.86%,主要系发行可转债取得的资金和银行借款

      交易性金融资产期末较期初增加 14736.44%,主要系理财投资增加所致;

      应收票据期末较期初增加 57.39%,主要系收到的银行承兑汇票增加所致;

      应收款项融资期末较期初增加 68.69%,主要系未到期的应收票据增加所致;

      预付账款期末较期初增加 110.8%,主要系进口原料预付国际信用证增加所致;
      其他流动资产期末较期初增加 46.8%,主要系留抵增值税增加所致;

      长期股权投资期末较期初增加 232.24%,主要系本期分期实缴联营企业出资款
  所致;

      在建工程期末较期初增加 520.65%,主要系子公司新增在建工程所致;

      无形资产期末较期初增加 55.06%,主要系购买控股公司的土地所致;

      长期待摊费用期末较期初增加 6509.34%,主要系子公司装修费用增加所致;

      递延所得税资产期末较期初增加 91.64%,主要系资产减值准备增加和已经缴纳
  当期所得税的与资产相关的政府补助增加以及可弥补亏损确认递延所得税资产所致;
      其他非流动资产期末较期初增加 177.04%,主要系预付与长期资产相关的款项
  增多所致;

      (二)负债情况

                                                                    单位:人民币万元

        项    目          2022 年 12 月 31日 2021 年 12 月31日    增减额    增减率

                                                                            (%)

流动负债:

 短期借款                        32,163.09        14,341.10    17,821.99  124.27%

 应付票据                        5,421.17          5,687.41      -266.25    -4.68%

 应付账款                        15,131.17          8,129.91    7,001.27    86.12%

 合同负债                            55.62            369.56      -313.94    -84.95%

 应付职工薪酬                      884.65            705.21      179.44    25.44%

 应交税费                          748.51          1,140.27      -391.76    -34.36%

 其他应付款                        206.80            41.52      165.28  398.09%

 一年内到期的非流动负债            721.85          1,146.52      -424.67    -37.04%

 其他流动负债                    2,263.95          1,756.68      507.27    28.88%

      流动负债合计                57,596.79        33,318.16    24,278.63    72.87%

非流动负债:                                                          -    0.00%

 长期借款                        15,812.00              0.00    15,812.00    0.00%

 应付债券                        27,891.90              0.00    27,891.90    0.00%

 租赁负债                          441.37            666.52      -225.16    -33.78%

 预计负债                            4.93              0.00        4.93    0.00%

 递延收益                        6,970.51          4,298.10    2,672.41    62.18%

 递延所得税负债                      0.18              0.02        0.16  826.06%

    非流动负债合计              51,120.88          4,964.64    46,156.24  929.70%

    短期借款期末较期初增加 124.27%,主要系银行短期借款增加所致;

    应付账款期末较期初增加 86.12%,主要系子公司在建项目投入增加所致;

    合同负债期末较期初下降 84.95%,主要系预收账款减少所致;

    应交税费期末较期初下降 34.36%,系公司缴纳增值税金额下降所致;

    其他应付款本期较上期增加 398.09%,系本期待验政府补助增加所致;

    一年内到期的非流动负债期末较期初下降 37.04%,系一年内到期的融资租赁款

 减少所致;

    租赁负债期末较期初期末下降 33.78%,主要系租赁付款额减少,一年内到期的

 其他非流动负债增加所致;

    递延收益期末较期初增加 62.18%,主要系与资产相关的政府补助增加所致;

    递延所得税负债期末较期初增加 826.06%,主要系理财公允价值暂时性差异确

 认递延所致;

    (三)股东权益情况

                                                                  单位:人民币万元

          项    目            2022 年 12 月 31日  2021 年 12 月 31日  增减额    增减率
                                                                              (%)

股东权益:                                                                  -

  股本                                11,527.70 
[点击查看PDF原文]