联系客服

300732 深市 设研院


首页 公告 设研院:2023年度财务决算报告

设研院:2023年度财务决算报告

公告日期:2024-03-27

设研院:2023年度财务决算报告 PDF查看PDF原文

    河南省交通规划设计研究院股份有限公司

            2023 年度财务决算报告

  经审计,中审众环会计师事务所(特殊普通合伙)对公司 2023 年度财务报告出具了标准无保留意见的审计报告,现将决算情况报告如下:

    一、2023 年度主要财务数据及财务指标

                                                          单位:万元

                  项目                      本年数      上年数    变动幅度

营业收入                                  232,698.93 251,128.81    -7.34%

利润总额                                    14,983.12  29,877.93  -49.85%

归属于上市公司股东的净利润                  13,653.29  24,822.68  -45.00%

归属于上市公司股东的扣除非经常性损益的净利  12,494.47  23,670.49  -47.21%


经营活动产生的现金流量净额                  -14,067.02    3,109.13 -552.44%

                  项目                      年末数      年末数    变动幅度

资产总额                                  681,179.93 647,888.37    5.14%

负债总额                                  382,030.81 352,615.62    8.34%

归属于上市公司股东的净资产                  292,212.86 287,622.83    1.60%

                  项目                      本年数      上年数    变动幅度

加权平均净资产收益率(%)                      4.64%      8.77%    -4.13%

基本每股收益(元/股)                            0.42        0.76  -44.74%

每股经营活动产生的现金流量净额(元/股)          -0.43        0.10 -530.00%

    二、财务状况、经营成果和现金流量情况分析

    (一)报告期资产构成及变动情况

                                                          单位:万元

        项目                年末数                年初数          变动幅度
                        金额      所占比重    金额    所占比重

 货币资金              76,361.14    11.21%    87,342.04  13.48%    -12.57%

 交易性金融资产          1,809.75    0.27%    3,494.61    0.54%    -48.21%

 应收票据              3,767.27    0.55%      368.13    0.06%  923.35%

 应收账款            214,003.36    31.42%  193,837.43  29.92%    10.40%

 应收款项融资            1,703.30    0.25%      471.69    0.07%  261.11%

 预付账款              1,889.98    0.28%    3,157.33    0.49%    -40.14%

 其他应收款            12,547.01    1.84%    14,922.52    2.30%    -15.92%

 存货                  66,073.94    9.70%    73,482.63  11.34%    -10.08%

 合同资产            152,202.57    22.34%  120,592.59  18.61%    26.21%


        项目                年末数                年初数          变动幅度
                        金额      所占比重    金额    所占比重

 其他流动资产            2,368.20    0.35%    2,320.36    0.36%    2.06%

 流动资产合计          532,726.52  78.21%  499,989.35  77.17% 1,096.21%

 长期股权投资            551.33    0.08%      485.19    0.07%    13.63%

 其他权益工具投资        9,060.76    1.33%    9,307.51    1.44%    -2.65%

 其他非流动金融资产      1,818.38    0.27%    1,311.67    0.20%    38.63%

 投资性房地产          28,949.18    4.25%    30,355.54    4.69%    -4.63%

 固定资产              77,418.40    11.37%    79,027.25  12.20%    -2.04%

 在建工程                  2.57    0.00%        75.02    0.01%    -96.57%

 使用权资产              270.39    0.04%                          100.00%

 无形资产              11,505.56    1.69%    12,044.07    1.86%    -4.47%

 长期待摊费用            992.68    0.15%      890.37    0.14%    11.49%

 递延所得税资产        16,284.49    2.39%    13,352.82    2.06%    21.96%

 其他非流动资产          1,599.66    0.23%    1,049.59    0.16%    52.41%

 非流动资产合计        148,453.41  21.79%  147,899.02  22.83%    0.37%

 资产总计            681,179.93  100.00%  647,888.37  100.00%    5.14%

  1、交易性金融资产比年初减少 48.21%,主要系公司 2023 年理财产品到期
赎回所致。

  2、应收票据比年初增加 923.35%,主要系公司收到的承兑汇票增加所致。
  3、应收款项融资比年初增加 261.11%,主要系公司收到的银行承兑汇票增加所致。

  4、预付账款比年初下降 40.14%,主要系公司预付的采购款减少所致。

  5、合同资产比年初增加 26.21%,主要系公司已向客户提供劳务但尚未收取对价的款项增加所致。

  6、其他非流动金融资产比年初增加 38.63%,主要系公司新增项目投资所致。
  7、其他非流动资产比年初增加 52.41%,主要系公司超过 1 年以上的项目质
保金增加所致。

    (二)报告期负债构成及变动情况

                                                          单位:万元

        项目                年末数                年初数        变动幅度

                          金额    所占比重    金额    所占比重

 短期借款                1,567.32    0.41%    225.00    0.06%    596.59%

 应付票据                925.78    0.24%  4,007.93    1.14%    -76.90%


        项目                年末数                年初数        变动幅度

                          金额    所占比重    金额    所占比重

 应付账款              138,915.05  36.36% 127,081.13  36.04%      9.31%

 预收账款                417.89    0.11%    416.59    0.12%      0.31%

 合同负债              43,647.54  11.43%  33,579.14    9.52%    29.98%

 应付职工薪酬          33,534.17    8.78%  42,421.26  12.03%    -20.95%

 应交税费                7,672.90    2.01%  8,312.30    2.36%    -7.69%

 其他应付款            20,168.15    5.28%  21,750.38    6.17%    -7.27%

 一年内到期的非流动负  10,038.93    2.63%  38,482.15  10.91%    -73.91%
 债

 其他流动负债            3,632.30    0.95%    151.41    0.04%  2298.98%

 流动负债合计          260,520.03  68.19% 276,427.28  78.39%    -5.75%

 长期借款              83,629.00  21.89%  39,235.00  11.13%    113.15%

 应付债券              33,297.28    8.72%  31,962.48    9.06%      4.18%

 租赁负债                245.30    0.06%                        100.00%

 预计负债                136.76    0.04%      0.54    0.00% 2,5225.93%

 递延所得税负债          4,202.45    1.10%  4,990.32    1.42%    -15.79%

 非流动负债合计        121,510.79  31.81%  76,188.34  21.61%    59.49%

 负债合计              382,030.82  100.00% 352,615.62  100.00%      8.34%

  1、短期借款比年初增长 596.59%,主要系公司取得的银行
[点击查看PDF原文]