联系客服

300643 深市 万通智控


首页 公告 万通智控:2020年度财务决算报告

万通智控:2020年度财务决算报告

公告日期:2021-04-27

万通智控:2020年度财务决算报告 PDF查看PDF原文

                  2020 年度财务决算报告

      报告期内公司紧紧围绕年度经营计划,在公司董事会及管理层的正确领导以
  及全体员工的一致努力下,较好地完成了各项工作。2020 年度公司实现营业收
  入 78,864.76 万元,较上年同期增加了 32,985.40 万元,上升 71.90%;归属于
  上市公司股东净利润 3,635.96 万元,较上年同期增加 1,652.37 万元,上升
  83.30%,具体情况详见公司《2020 年年度报告》。

      经天健会计师事务所(特殊普通合伙)审计,对公司 2020 年度财务报告出
  具了无保留意见的审计报告。现将决算情况报告如下:

  一、2020 年度主要会计数据和财务指标

  (一)2020 年主要会计数据

                              2020 年        2019 年    本年比上年增减    2018 年

营业收入(元)            788,647,583.82  458,793,594.72          71.90% 313,590,772.75

营业成本(元)            566,288,355.14  320,106,626.56          76.91% 226,850,144.98

营业利润(元              46,068,487.89  21,731,363.34          111.99% 36,226,865.98

利润总额(元)            46,491,251.90  22,176,869.33          109.64% 36,739,854.82

归属于上市公司股东的净利  36,359,559.50  19,835,829.89          83.30% 32,472,194.45
润(元)

归属于上市公司股东的扣除  21,070,334.71  13,324,564.39          58.13% 25,792,095.96
非经常性损益的净利润(元)

经营活动产生的现金流量净 119,943,599.16  67,702,398.83          77.16% 22,565,332.20
额(元)

资产总额(元)              933,215,133.97  907,077,960.02          2.88% 517,669,878.90

负债总额(元)              477,243,092.53  477,413,142.82          -0.04% 94,672,333.68

归属于上市公司普通股股东 456,883,100.91  430,832,498.16          6.05% 423,249,701.40
的所有者权益(元)

期末总股本(股)          200,000,000.00  200,000,000.00          0.00% 200,000,000.00

  (二)2020 年主要财务指标

                            2020 年末      2019 年末    本年末比上年末  2018 年末
                                                              增减

基本每股收益(元/股)                  0.18          0.10          80.00%        0.16

稀释每股收益(元/股)                  0.18          0.10          80.00%        0.16

扣除非经常性损益后的基本每          0.11          0.07          57.14%        0.13
股收益(元/股)

加权平均净资产收益率(%)            8.20          4.66            3.54        7.80
扣除非经常性损益后的加权平

均净资产收益率(%)                  4.75          3.13            1.62        6.20

每股经营活动产生的现金流量

净额(元/股)                        0.60          0.34          76.47%        0.11

归属于上市公司股东的每股净

资产(元/股)                        2.28          2.15          6.05%        2.12

资产负债率(%)                    51.14          52.63          -1.49        18.29

  二、财务状况、经营成果和现金流量情况分析

  (一)报告期资产、负债构成及变动情况

                                                                          单位:元

                      2020 年末                2020 年初        比重增        重大变动说明

                    金额      占总资      金额      占总资    减

                                产比例                  产比例

 货币资金        85,046,685.09    9.11%  102,695,985.53  11.32%  -2.21%  主要是本期用于构建长期
                                                                          资产款项增加,货币资金
                                                                          结存减少所致

 应收账款        164,488,226.72  17.63%  166,691,730.08  18.38%  -0.75%

 存货            134,623,431.45  14.43%  129,235,832.15  14.25%    0.18%

 固定资产        278,398,369.80  29.83%  254,539,365.91  28.06%    1.77%  主要是本期生产线建设完
                                                                          成转固所致

 在建工程        31,250,818.40    3.35%    14,527,484.11    1.60%    1.75%  主要是本期泰国项目建设
                                                                          投入所致

 短期借款        14,747,655.33    1.58%    29,928,083.33    3.30%  -1.72%  主要是本期归还借款所致

 长期借款        167,096,550.00  17.91%  190,885,772.00  21.04%  -3.13%

 交易性金融资      1,812,466.71    0.19%      618,654.46    0.07%    0.12%  主要是锁汇期间及金额不
 产                                                                        同所致

 应收款项融资    12,418,473.52    1.33%    16,691,949.77    1.84%  -0.51%  主要是本期期末银行承兑
                                                                          汇票减少所致

 其他应收款        3,875,249.32    0.42%    2,979,865.19    0.33%    0.09%  主要是本期出口退税增加
                                                                          所致

 其他非流动资      4,151,078.43    0.44%    10,013,643.42    1.10%  -0.66%  主要是本期预付土地款转
 产                                                                        在建无形资产所致

 应付票据        42,556,391.01    4.56%    28,697,828.26    3.16%    1.40%  主要是本期增加票据结算
                                                                          支付货款所致

 合同负债          4,440,538.93    0.48%    1,107,940.39    0.12%    0.36%  主要是本期负有履约义务
                                                                          的预收账款款项增加所致

 一年内到期的    42,201,687.67    4.52%    24,183,501.81    2.67%    1.85%  主要是长期借款中 1 年内
 非流动负债                                                                到期金额增加所致

 递延收益          4,080,336.60    0.44%    1,896,403.88    0.21%    0.23%  主要是本期收到产业转型
                                                                          升级专项资金补助所致

 递延所得税负      7,603,482.09    0.81%    5,382,721.92    0.59%    0.22%  主要是已抵税的商誉摊销

 债                                                                        产生的递延所得税负债增

                                                                          加所致

  (二)报告期经营情况

  1、主营业务按产品类别划分

                                                           
[点击查看PDF原文]