联系客服

300483 深市 首华燃气


首页 公告 首华燃气:2021年度财务决算报告

首华燃气:2021年度财务决算报告

公告日期:2022-04-27

首华燃气:2021年度财务决算报告 PDF查看PDF原文

                首华燃气科技(上海)股份有限公司

                      2021年度财务决算报告

      一、 2021年度公司财务报告的审计情况

          首华燃气科技(上海)股份有限公司(以下简称“ 公司”或“本公司”)编
      制的2021年度财务报表已经立信会计师事务所(特殊普通合伙)审计,并出具了标
      准无保留意见的审计报告(信会师报字[2022]第ZA11803号), 现将公司 2021年度
      的财务决算情况报告如下:

      二、 主要财务数据和指标

                                                                              单位:元

          主要财务指标                  2021年            2020年          同比增减

营业收入                              1,823,556,314.07  1,525,535,322.60          19.54%

归属于上市公司股东的净利润                64,412,670.46    107,755,183.82        -40.22%

归属于上市公司股东的扣除非经常性损益      61,712,038.22    115,303,175.66        -46.48%
的净利润

经营活动产生的现金流量净额              838,455,794.56    628,053,979.17          33.50%

基本每股收益(元/股)                            0.240              0.469        -48.83%

稀释每股收益(元/股)                            0.266              0.469        -43.28%

加权平均净资产收益率                            2.33%              4.76%          -2.43%

          主要财务指标                2021年末          2020年末      较上年末增减

资产总额                              8,220,718,980.41  7,129,845,937.66          15.30%

归属于上市公司股东的净资产            2,946,215,678.88  2,744,462,634.26          7.35%
 三、财务状况分析

    1 、资产情况

                                                                      单位:元

      报表项目              2021年末            2020年末        较上年末增减

货币资金                    1,390,454,417.58      290,741,960.48          378.24%

应收账款                      108,385,525.76      117,639,048.44          -7.87%

应收款项融资                  65,000,000.00      149,900,000.00          -56.64%

预付账款                      14,235,908.85        8,269,958.87          72.14%

其他应收款                    31,034,556.43        18,603,747.88          66.82%

存货                          43,924,131.66        50,150,551.66          -12.42%

合同资产                        2,019,873.65        14,929,334.08          -86.47%

其他流动资产                  50,669,788.68        38,126,177.45          32.90%

其他权益工具投资                        0.00        6,500,000.00        -100.00%

投资性房地产                    2,914,965.31        3,285,198.19          -11.27%

固定资产                      803,034,171.84      800,869,264.83            0.27%

在建工程                      926,670,287.19      897,708,084.75            3.23%

油气资产                    1,839,747,420.70    1,764,297,853.70            4.28%

使用权资产                    40,828,596.55                ——          不适用

无形资产                    2,440,977,269.34    2,528,425,790.35          -3.46%

商誉                          396,178,329.78      396,178,329.78            0.00%

递延所得税资产                  2,530,075.00        2,194,726.34          15.28%

其他非流动资产                61,603,062.09        42,025,910.86          46.58%

      资产合计            8,220,718,980.41    7,129,845,937.66          15.30%

  科目变动比例超过30%以上的说明如下:

  (1)货币资金期末余额139,045.44万元,较上年末增加378.24%,主要系报告期发行可转换债券收到的募集资金;

  (2)应收款项融资期末余额6,500.00 万元,较上年末减少56.64%,主要系以公允价值计量的应收票据有所减少;

  (3)预付账款期末余额1,423.59万元,较上年末增加72.14%,主要系报告期预付的天然气采购款有所增加;

  (4)其他应收款期末余额3,103.46万元,较上年末增加66.82%,主要系押金保证金较上年末有所增加;

  (5)合同资产期末余额201.99万元,较上年末减少86.47%,主要系公司尚未结算的销售款有所减少;

  (6)其他流动资产期末余额5,066.98万元,较上年末增加32.90%,主要系待抵扣增值税较上年末有所增加;


  (7)其他权益工具投资期末余额0.00万元,较上年末减少100%,主要系报告期公司转让了对上海潆薰农业科技有限公司和瑞驰曼(上海)商业保理有限公司的股权;
  (8)使用权资产期末余额4,082.86万元,主要系公司于2021年年初起执行新租赁准则所致。

  (9)其他非流动资产期末余额6,160.31万元,较上年末增加46.58%,主要系预付的工程物资采购款增加。

    2、负债情况

                                                                      单位:元

        报表项目              2021年末          2020年末      较上年末增减

短期借款                              0.00    152,174,287.50        -100.00%

应付票据                    263,650,883.23    267,070,000.00          -1.28%

应付账款                    118,541,358.40    93,232,749.73          27.15%

预收款项                        158,945.57        861,334.37        -81.55%

合同负债                      13,059,539.93      4,202,525.20        210.75%

应付职工薪酬                  6,244,465.84    10,080,280.76        -38.05%

应交税费                      22,717,827.09    28,503,408.34        -20.30%

其他应付款                  574,753,225.16    596,421,105.19          -3.63%

一年内到期的非流动负债      513,505,447.18      3,287,671.19      15519.12%

其他流动负债                    906,481.53    376,345,275.93        -99.76%

长期借款                    600,000,000.00    900,000,000.00        -33.33%

预计负债                      12,814,702.16    10,570,155.95          21.23%

递延收益                      5,499,381.49      3,423,016.42          60.66%

递延所得税负债              372,139,248.99    378,535,125.96          -1.69%

        负债合计          3,753,152,933.62  2,824,706,936.54          32.87%

  科目变动比例超过30%以上的说明如下:

  (1)短期借款期末余额0.00万元,较上年末减少100%,主要系报告期偿还银行借款;

  (2)预收款项期末余额15.89万元,较上年末减少81.55%,主要系报告期预收的款项有所减少;

  (3)合同负债期末余额1,305.95万元,较上年末增加210.75%,主要系预收天然气销售款有所增加;

  (4)应付职工薪酬期末余额624.44万元,较上年末减少38.05%,主要系应付的短期薪酬有所减少;

  (5)一年内到期的非流动负债期末余额51,350.54万元,较上年末增加15519.12%,主要系一年内到期的长期借款重分类至一年内到期的非流动负债中;


  (6)其他流动负债期末余额90.65万元,较上年末
[点击查看PDF原文]