联系客服

300416 深市 苏试试验


首页 公告 苏试试验:公司2020年度财务决算报告

苏试试验:公司2020年度财务决算报告

公告日期:2021-03-17

苏试试验:公司2020年度财务决算报告 PDF查看PDF原文

                2020 年度财务决算报告

    公司 2020 年度财务报表按照企业会计准则的规定编制,在所有重大方面公
允反映了公司 2020 年 12 月 31 日的财务状况以及 2020 年度的经营成果和现金
流量。公司合并财务报表已经天衡会计师事务所(特殊普通合伙)审计,并出具天衡审字(2021)00230 号标准无保留意见的审计报告。现将 2020 年度合并财务报表反映的主要财务数据报告如下:
一、2020 年度公司主要财务数据和指标

              项目                  2020 年度或          2019 年度或          本年比上年

                                      2020/12/31          2019/12/31          增减(%)

 营业收入(元)                    1,184,844,311.63      788,095,511.91          50.34%

 营业成本(元)                    659,578,092.55      419,413,259.13          57.26%

 营业利润(元)                    164,497,764.84        118,249,668.21          39.11%

 利润总额(元)                    160,503,998.97        117,811,673.85          36.24%

 归属于上市公司普通股股东的净利    123,411,572.68        87,298,238.46          41.37%

 润(元)

 归属于上市公司普通股股东的扣除    101,186,768.09        71,910,991.30          40.71%

 非经常性损益后的净利润(元)

 经营活动产生的现金流量净额    248,324,163.36        82,889,039.77          199.59%

 (元)

 每股经营活动产生的现金流量净额        1.22                0.41              199.59%

 (元/股)

 基本每股收益(元/股)(归属于普        0.61                0.43              41.86%

 通股股东的净利润)

 稀释每股收益(元/股)(归属于普        0.61                0.43              41.86%

 通股股东的净利润)

 加权平均净资产收益率                  13.31%              11.00%              2.31%

 扣除非经常性损益后的加权平均净        10.92%              9.06%              1.86%

 资产收益率

 期末总股本(股)                    203,366,290          135,577,527            50.00%

 资产总额                          2,579,225,253.96      2,256,361,103.03          14.31%

 负债总额                          1,444,136,587.10      1,317,765,804.40          9.59%

 归属于上市公司普通股股东的所有    1,022,060,443.61      844,627,599.45          21.01%

 者权益(元)

 资产负债率                            55.99%              58.40%              -2.41%

注:2019 年度每股经营活动产生的现金流量净额、基本每股收益、稀释每股收益已按照最新股本予以调整。
二、2020 年度财务状况
(一)资产结构及同比变动

                                                                              单位:人民币元

            项目                  2020/12/31            2019/12/31          同比增减(%)

 流动资产                      1,517,158,862.17        1,330,590,295.08            14.02%

 非流动资产                    1,062,066,391.79        925,770,807.95            14.72%

 资产总额                      2,579,225,253.96        2,256,361,103.03            14.31%

 其中:

 应收账款                      462,475,076.69        450,018,931.53            2.77%

 预付账款                      118,051,472.69          66,223,631.97            78.26%

 其他应收款                    18,743,013.95          17,782,456.15            5.40%

 存货                          282,230,789.21        292,075,739.98            -3.37%

 合同资产                      23,566,671.36                                  100.00%

 固定资产                      648,040,093.03        588,263,179.61            10.16%

 在建工程                      118,795,555.19          57,183,321.48            107.75%

 无形资产                      109,017,457.25        110,179,291.53            -1.05%

 商誉                          61,008,277.17          61,008,277.17            0.00%

 长期待摊费用                  82,558,888.69          83,706,208.55            -1.37%

 递延所得税资产                32,819,298.88          25,206,731.81            30.20%

主要变动指标分析:
1.  预付款项较期初增长 78.26%,主要系报告期内预付采购款、工程款增加所致;
2.  合同资产增长 100%,系报告期按照企业会计准则的规定,公司将应收质保金重分类至
  本科目所致;
3.  在建工程较期初增长 107.75%,主要系报告期内子公司建设项目增加所致;
4.  递延所得税资产较期初增长 30.20%,主要系报告期内各项减值准备、固定资产内部未
  实现利润及股份支付等可抵扣暂时性差异增加,相应递延所得税资产增加。
(二)债务结构及同比变动

                                                                              单位:人民币元

            项目                  2020/12/31            2019/12/31          同比增减(%)

 流动负债                      1,033,811,149.14        1,260,212,356.56          -17.97%

 非流动负债                    410,325,437.96          57,553,447.84            612.95%

 负债合计                      1,444,136,587.10        1,317,765,804.40            9.59%


            项目                  2020/12/31            2019/12/31          同比增减(%)

 其中:

 短期借款                      462,341,902.35        520,076,586.52            -11.10%

 应付票据及应付账款            202,504,732.01        176,427,144.09            14.78%

 预收款项及合同负债            198,891,614.21        200,362,518.66            -0.73%

 应付职工薪酬                    62,424,981.08          42,248,995.28            47.75%

 应交税费                        20,849,810.07          15,449,326.36            34.96%

 其他应付款                      35,368,567.69          284,305,877.79            -87.56%

 长期借款                      140,050,000.00          40,704,236.53            244.07%

 应付债券                      252,527,497.25                                  100.00%

主要变动指标分析:
1.  应付职工薪酬较期初增长 47.75%,主要系报告期内人工成本增加及人员规模增加所致;2.  应交税费较期初增长 34.96%,主要系报告期末增值税及所得税增加所致;
3.  其他应付款较期初减少 87.56%,主要系报告期内上海宜特的股权收购款支付了 90%,相
  应其他应付款减少所致;
4.  长期借款较期初增长 244.07%,主要系报告期内并购贷款增加所致;
5.  应付债券增加 100%,系报告期公司公开发行可转换公司债券形成。
(三)股东权益情况

                                                                              单位:人民币元

              项目          
[点击查看PDF原文]