联系客服

300405 深市 科隆股份


首页 公告 科隆股份:2020年度财务决算报告

科隆股份:2020年度财务决算报告

公告日期:2021-04-27

科隆股份:2020年度财务决算报告 PDF查看PDF原文

            辽宁科隆精细化工股份有限公司

                2020年度财务决算报告

    公司2020年度财务会计报表按照《企业会计准则》的规定编制,真实、完整地反映了公司的财务状况、经营成果和现金流量等有关信息。大信会计师事务所(特殊普通合伙)已经对2020年度财务报表进行审计,并出具了标准无保留意见的审计报告。现将2020年度合并财务报表反映的主要财务情况报告如下:

    一、主要财务数据

            项 目                2020 年        2019 年      同比增减

 营业总收入(元)                    929,298,264.25    944,670,052.73      -1.63%

 营业利润(元)                      -86,089,646.27    -38,089,350.05    -126.02%

 利润总额(元)                      -75,117,090.75      6,420,226.59  -1,270.01%

 归属于上市公司所有者的净利润    -60,737,320.22    10,775,985.50    -663.64%
 (元)

 归属于上市公司股东的扣除非经常  -80,156,077.48    -16,552,798.85    -384.24%
 性损益的净利润(元)

 经营活动产生的现金流量净额(元)  -20,762,169.39    137,674,691.68    -115.08%

                                2020 年末      2019 年末    同比增减

 资产总额(元)                  1,543,981,488.20  1,643,963,045.97      -6.08%

 归属于上市公司股东的所有者权益  754,646,589.20    816,030,050.31      -7.52%
 (元)

 期末总股本(股)                    222,469,156.00    222,469,156.00          0

 负债总额(元)                      783,082,759.68    818,992,231.63      -4.38%

    主要财务指标

              项 目                  2020 年    2019 年    同比增减

 基本每股收益(元/股)                        -0.2730      0.0475      -674.74%

 稀释每股收益(元/股)                        -0.2730        0.0475      -674.74%

 扣除非经常性损益后的基本每股收益(元/股)          -0.3603      -0.0729      -394.24%

 加权平均净资产收益率(%)                      -7.73%        1.28%        -9.01%


 扣除非经常性损益后的加权平均净资产收益率(%)      -10.20%      -1.96%        -8.24%

                                    2020 年末  2019 年末    同比增减

 归属于上市公司股东的每股净资产(元/股)          3.39        3.67        -7.63%

 资产负债率(%)                                50.72%      49.82%        0.90%

    二、财务状况、经营成果和现金流量情况分析

    (一)资产负债情况

    报告期内,公司实现总营业收入 929,298,264.25 元,较上一年同期降低 1.63%;
营业利润-86,089,646.27 元;归属上市公司股东的净利润-60,737,320.22 元,较上一年同期降低 663.64%。

                                                                        单位:元

  资产负债表项目      2020 年末          2019 年末        变动幅度

货币资金                    189,827,013.65          273,706,086.27          -30.65%

交易性金融资产              32,074,563.14          19,982,641.43            60.51%

应收票据                    77,523,593.33          69,600,740.89            11.38%

应收账款                    430,281,891.81          437,600,209.92            -1.67%

预付款项                    27,370,686.30          25,755,898.91            6.27%

其他应收款                  25,238,838.21          36,797,160.24          -31.41%

存货                        198,077,046.13          170,157,431.10            16.41%

发放贷款及垫款                2,450,000.00            3,000,000.00          -18.33%

其他流动资产                  5,576,808.43            7,438,758.06          -25.03%

流动资产合计              1,062,746,878.32        1,105,445,897.18            -3.86%

长期股权投资                    872,779.10            2,202,955.89          -60.38%

投资性房地产                  1,115,061.78

固定资产                    351,117,366.43          356,776,079.11            -1.59%

在建工程                      5,324,650.94          31,235,271.03          -82.95%

无形资产                    84,488,024.71          112,011,849.20          -24.57%

开发支出                                0            2,769,435.98          -100.00%


商誉                            202,335.23              202,335.23                0

递延所得税资产              37,679,555.26          26,037,559.69            44.71%

其他非流动资产                  434,836.43            7,281,662.66          -94.03%

非流动资产合计              481,234,609.88          538,517,148.79          -10.64%

资产总计                  1,543,981,488.20        1,643,963,045.97            -6.08%

短期借款                    493,774,281.96          492,867,716.24            0.18%

应付票据                    60,800,000.00          84,526,576.40          -28.07%

应付账款                    94,122,627.58          134,109,451.65          -29.82%

预收款项                                0          13,280,115.37            -100%

合同负债                      9,769,672.75                      0

应付职工薪酬                  8,208,043.36            4,379,437.81            87.42%

应交税费                      4,143,430.10          12,868,597.47          -67.80%

其他应付款                  50,115,485.04          44,387,360.18            12.90%

其他流动负债                33,103,211.86                      0

流动负债合计                754,036,752.65          786,419,255.12            -4.12%

递延收益                    26,980,657.52          29,044,793.62            -7.11%

递延所得税负债                2,065,349.51            3,528,182.89          -41.46%

非流动负债合计              29,046,007.03          32,572,976.51          -10.83%

负债合计                    783,082,759.68          818,992,231.63            -4.38%

变动分析:

  (1)报告期内,货币资金189,827,013.65元,比去年同期减少30.65%,主要是支付货款所致。

  (2)报告期内,交易性金融资产32,074,563.14元,比去年同期增加60.51%,主要是本年为四川恒泽原股东业绩承诺期最后一年,业绩承诺方需补偿未完成部分承诺业绩,本期股份补偿81万股,导致交易性金融资产增加所致。

  (3)报告期内,其他应收款25,238,838.21元,比去年同期减少31.41%,主要是费用性报销所致。

  (4)报告期内,长期投权投资872,779.10元,比去年同期减少60.38%,主要是
投资的联营企业亏损所致。

  (
[点击查看PDF原文]