联系客服

300400 深市 劲拓股份


首页 公告 劲拓股份:2023年度财务决算报告

劲拓股份:2023年度财务决算报告

公告日期:2024-04-22

劲拓股份:2023年度财务决算报告 PDF查看PDF原文

              深圳市劲拓自动化设备股份有限公司

                2023 年度财务决算报告

      深圳市劲拓自动化设备股份有限公司(以下简称“公司”)2023 年度财务报表
  已经中喜会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计
  报告(中喜财审 2024S00733 号),现将经审计的公司 2023 年度财务决算情况具
  体报告如下:

      一、财务状况分析

                                                                单位:人民币 元

              项目                  2023 年期末余额    2022 年年末余额    变动幅度

货币资金                                388,405,436.65      283,719,183.27    36.90%

应收票据                                  1,019,993.53        2,490,999.53    -59.05%

应收账款                                321,118,775.73      350,929,459.48      -8.49%

应收款项融资                              4,615,971.88        5,037,450.25      -8.37%

预付款项                                  2,711,146.22        7,523,094.61    -63.96%

其他应收款                                1,801,449.70        2,312,607.70    -22.10%

存货                                    165,733,819.48      264,513,679.88    -37.34%

其他流动资产                              3,333,903.31        1,379,157.78    141.73%

长期股权投资                              16,524,829.50        5,355,362.52    208.57%

其他非流动金融资产                          180,000.00        180,000.00      0.00%

投资性房地产                              36,029,994.02      37,808,097.62      -4.70%

固定资产                                208,346,793.48      233,431,142.88    -10.75%

在建工程                                            -                  -          -

无形资产                                  13,530,489.98      15,145,753.49    -10.66%

商誉                                      2,182,657.85        2,182,657.85      0.00%

长期待摊费用                              1,042,376.31        2,483,533.63    -58.03%

递延所得税资产                            19,703,824.81      24,417,604.37    -19.30%

其他非流动资产                                39,600.00                  -    100.00%

资产总计                                1,186,321,062.45    1,238,909,784.86      -4.24%

短期借款                                  30,023,833.33                  -    100.00%

应付票据                                  79,715,695.62      107,103,721.42    -25.57%

应付账款                                137,314,470.37      225,895,639.24    -39.21%

预收款项                                            -                  -          -

合同负债                                  40,551,221.36      47,144,454.45    -13.99%

应付职工薪酬                              20,709,205.34      22,213,815.25      -6.77%

应交税费                                  5,064,293.46      11,535,330.30    -56.10%

其他应付款                                40,910,406.83      45,437,848.36      -9.96%


              项目                  2023 年期末余额    2022 年年末余额    变动幅度

其他流动负债                              4,612,324.71        6,583,229.05    -29.94%

长期借款                                            -                  -          -

预计负债                                  6,420,490.81        5,749,781.45    11.66%

递延收益                                  15,842,610.51      14,609,302.96      8.44%

负债合计                                381,164,552.34      486,273,122.48    -21.62%

股本                                    242,625,800.00      242,625,800.00      0.00%

资本公积                                  47,406,349.55      33,770,091.18    40.38%

减:库存股                                24,545,197.80      28,098,181.80    -12.64%

其他综合收益                                  13,489.48          6,541.45    106.22%

盈余公积                                  80,815,827.44      75,672,983.06      6.80%

未分配利润                              451,279,320.85      417,000,795.03      8.22%

归属母公司所有者权益(或股东权益)合计      797,595,589.52      740,978,028.92      7.64%

少数股东权益                              7,560,920.59      11,658,633.46    -35.15%

所有者权益(或股东权益)合计                805,156,510.11      752,636,662.38      6.98%

负债和所有者权益(或股东权益)总计        1,186,321,062.45    1,238,909,784.86      -4.24%

      合并资产负债表变动比较大的项目分析如下:

      1、本期(指 2023 年度,下同)末货币资金余额较上年末增长 36.90%,主
  要系本期为优化资金结构新增短期借款,以及资金收支结余所致;

      2、本期末应收票据余额较上年末减少 59.05%,主要系本期收到商业承兑汇
  票减少所致;

      3、本期末预付款项余额较上年末减少 63.96%,主要系采购付款减少所致;
      4、本期末存货余额较上年末减少 37.34%,主要系发出商品减少所致;

      5、本期末其他流动资产较上年末增加 141.73%,主要系待抵扣税金增加所
  致;

      6、本期末长期股权投资较上年末增加 208.57%,主要系对合营企业深圳市
  中劲伟彤企业管理合伙企业(有限合伙)及深圳市中经彤智企业管理有限公司投
  资所致;

      7、本期末长期待摊费用较上年末减少 58.03%,主要系本期摊销所致;

      8、本期末短期借款较上年末增加 100.00%,主要系本期为优化资金结构新
  增短期借款所致;

      9、本期末应付账款较上年末减少 39.21%,主要系本期优化库存管理模式所

      10、本期末应交税费较上年末减少 56.10%,主要系本期销售收入及利润下
  降所致;

      11、本期末资本公积较上年末增加 40.38%,主要系本期公司实行股权激励
  增加股本溢价和其他资本公积所致;

      12、本期末其他综合收益较上年末增加 106.22%,主要系本期汇率变动导致
  外币报表折算差额增加所致;

      13、本期末少数股东权益较上年末减少 35.15%,主要系本期取得子公司少
  数股权所致。

      二、经营成果分析

                                                                单位:人民币 元

                项目                  2023 年发生额    2022 年发生额    变动幅度

一、营业收入                              720,146,735.34    791,177,847.70      -8.98%

  减:营业成本                          468,361,936.40    495,435,609.79      -5.46%

      税金及附加                          7,967,950.48     
[点击查看PDF原文]