联系客服

002565 深市 顺灏股份


首页 公告 顺灏股份:2023年度财务决算报告

顺灏股份:2023年度财务决算报告

公告日期:2024-04-30

顺灏股份:2023年度财务决算报告 PDF查看PDF原文

        上海顺灏新材料科技股份有限公司

            2023年度财务决算报告

  公司 2023 年度财务报表已经立信会计师事务所(特殊普通合伙)审计,并出具了信会师报字[2024]第 ZA12307 号标准无保留意见的审计报告。我们对公司
2023 年 12 月 31 日的财务状况、2023 年度的经营成果、现金流量以及公司实际
情况进行了认真的研究分析,现将公司 2023 年度财务决算情况报告如下:
一、2023 年度公司主要财务指标

                                                                      单位:元

                                                                本年比

                                        2022 年                上年增                2021 年

            2023 年                                              减

                              调整前            调整后        调整后        调整前            调整后

 营业  1,425,372,878.83  1,411,098,403.01  1,411,098,403.01    1.01%  1,550,233,440.26  1,550,233,440.26
 收入
 归属
 于上
 市公

 司股    28,402,659.49    -59,751,811.16    -59,902,759.36  147.41%    -28,288,619.52    -28,175,771.13
 东的
 净利
 润
 归属
 于上
 市公
 司股
 东的

 扣除    18,412,520.41    -46,397,307.44    -46,548,255.64  139.56%    -34,033,864.37    -33,921,015.98
 非经
 常性
 损益
 的净
 利润
 经营
 活动
 产生

 的现    125,921,669.15    193,013,563.31    193,013,563.31  -34.76%    269,439,249.48    269,439,249.48
 金流
 量净
 额
 基本
 每股

 收益              0.03            -0.06            -0.06  150.00%            -0.03              -0.03
 (元
 /股)

 稀释              0.03            -0.06            -0.06  150.00%            -0.03              -0.03
 每股
 收益
 (元
 /股)
 加权
 平均

 净资            1.51%            -3.16%            -3.16%    4.67%            -1.46%            -1.46%
 产收
 益率

                                                                本年末

                                        2022 年末                比上年                2021 年末

          2023 年末                                            末增减

                              调整前            调整后        调整后        调整前            调整后

 总资  2,847,629,783.30  2,907,128,792.87  2,905,321,104.34  -1.99%  2,872,056,822.91  2,872,169,671.30
 产
 归属
 于上
 市公

 司股  1,894,949,137.76  1,866,146,028.86  1,866,107,929.05    1.55%  1,921,906,722.49  1,922,019,570.88
 东的
 净资
 产

  2023 年度公司实现营业收入 142,537.29 万元,同比上升 1.01%;实现归属
于上市公司股东的净利润 2,840.27 万元,同比增加 147.41%。
二、2023 年度财务状况、经营成果和现金流量情况分析
(一)资产情况分析
1、公司主要资产构成情况如下:

                                                                      单位:元

          项目名称              2023 年 12 月 31 日      2023 年 1 月 1 日      增减变动幅度

 货币资金                            702,329,878.74      479,584,172.65          46.45%

 应收账款                            323,279,605.89      378,865,429.54          -14.67%

 应收款项融资                        118,105,971.71      148,856,529.54          -20.66%

 交易性金融资产                      19,860,342.00        24,027,361.45          -17.34%

 其他应收款                          13,364,362.69        15,853,334.78          -15.70%

 存货                                420,036,005.42      385,951,569.38            8.83%

 其他流动资产                        21,244,055.50        11,917,457.72          78.26%

 长期股权投资                        256,736,642.91      269,946,188.97          -4.89%

 其他权益工具投资                    39,000,000.00        39,300,000.00          -0.76%

 其他非流动金融资产                  46,933,231.65        50,000,000.00          -6.13%

 投资性房地产                        62,768,521.03        67,907,303.07          -7.57%

 固定资产                            534,989,485.75      581,655,152.19          -8.02%

 在建工程                              7,653,400.08        12,090,528.11          -36.70%

 使用权资产                          33,237,923.69        36,186,825.10          -8.15%

 无形资产                            94,122,135.08        97,480,436.75          -3.45%

 商誉                                48,986,961.22        48,986,961.22            0.00%

 递延所得税资产                      79,869,224.22        86,138,368.11          -7.28%

 其他非流动资产                        6,558,806.00        2,007,657.44          226.69%

 持有待售资产                                    -      150,000,000.00        -100.00%

2、上述资产增减变动幅度较大的主要原因如下:
(1)  货币资金增加 46.45%,主要系本期收回货款及投资款;
(2)  应收账款减少 14.67%,主要系本期销售货款回笼加快;
(3)  应收款项融资减少 20.66%,主要系本期销售货款回笼加快;
(4)  存货增加 8.83%,主要系备货和备产,原材料和发出商品增加;
(5)  在建工程减少 36.70%,主要系在建工程转入固定资产;
(6)  其他非流动资产增加 226.69%,主要系预付购买长期资产增加;
(7)  其他流动资产增加 78.26%,主要系待认证/待抵扣的增值税进项税增加;(8)  持有待售资产减少 100.00%,主要系出售青海锦泰钾肥有限公司;
(二)负债情况以及偿债能力分析
1、公司主要负债构成情况如下:

                                                                      单位:元

          项目名称              2023 年 12 月 31 日      2023 年 1 月 1 日      增减变动幅度

 短期借款                            44,015,755.37      72,606,154.41          -39.38%

 应付票据                            312,413,092.96      277,212,388.68            12.70%

 应付账款                            219,708,806.72      210,258,421.01            4.49%

 预收款项                              2,765,144.25        6,632,481.72          -58.31%

 合同负债                              6,073,550.76        6,962,470.83          -12.77%

 应付职工薪酬                        25,859,608.83      22,476,258.29            15.05%

 应交税费                              9,274,851.18      19,557,37
[点击查看PDF原文]