联系客服

002502 深市 鼎龙文化


首页 公告 鼎龙文化:2021年度财务决算报告

鼎龙文化:2021年度财务决算报告

公告日期:2022-04-30

鼎龙文化:2021年度财务决算报告 PDF查看PDF原文

              鼎龙文化股份有限公司

              2021 年度财务决算报告

  鼎龙文化股份有限公司(以下简称“公司”)2021 年度财务报表在所有重大方面按照企业会计准则的规定编制,已经中兴华会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计报告。现将公司 2021 年度合并财务报表反映的主要财务数据报告如下:

    一、主要财务数据和财务指标

                                                                    单位:元

          项目              2021 年度/年末    2020 年度/年末      变动比例

营业收入                        653,868,929.95      444,625,128.24        47.06%

归属于上市公司股东的净利润        4,295,843.55      33,545,116.60        -87.19%

归属于上市公司股东的扣除非      -81,361,402.40      26,155,942.31        -411.06%
经常性损益的净利润

经营活动产生的现金流量净额      -106,434,739.60      160,919,705.90        -166.14%

基本每股收益(元/股)                  0.0050              0.039        -87.18%

稀释每股收益(元/股)                  0.0049              0.039        -87.44%

加权平均净资产收益率                    0.33%            2.54%          -2.21%

扣除非经常性损益后的加权平            -6.22%            1.99%          -8.21%
均净资产收益率

资产负债率                            21.64%            13.68%          7.96%

    二、报告期内公司财务状况分析

    (一)资产情况分析

  报告期末,公司总资产 2,553,516,203.16 元,较年初增加 319,326,074.74 元,
增长 14.29%。

  报告期末,公司资产构成情况如下:

                                                                      单位:元

项目        2021 年末        2020 年末    增减变动幅度        重大变动说明


  项目        2021 年末        2020 年末    增减变动幅度        重大变动说明

                                                            主要为钛矿生产线建设投
 货币资金    174,218,003.91    409,637,257.61      -57.47%  入增加及影视、游戏等业务
                                                            经营支出增加所致

                                                            主要为本期游戏板块及影
 应收票据      12,890,910.00      4,900,000.00      163.08%  视板块的银行承兑汇票及
                                                            商业承兑汇票增加所致

                                                            主要为钛矿板块及影视板
 应收账款    142,436,751.66    89,383,937.42        59.35%  块本期收入增长,应收款相
                                                            应增加所致

                                                            主要为工程预付款增加、游
 预付款项    224,964,890.78    93,542,618.23      140.49%  戏业务预付分成款增加及
                                                            预付股权转让款所致

                                                            主要为游戏板块股权转让
其他应收款    98,478,993.13    83,461,662.85        17.99%  应收款增加以及应收业绩
                                                            补偿款所致

                                                            主要为在拍影视剧的生产
  存货        61,648,826.60    51,897,277.15        18.79%  成本及钛矿业务的存货增
                                                            加所致

 其他流动      47,410,902.89    26,989,428.80        75.66%  主要是待抵扣进项税额增
  资产                                                      加所致

 长期股权      42,738,628.70    97,047,185.77      -55.96%  主要为本年退出部分股权
  投资                                                      投资所致

 其他权益      42,912,334.94    85,498,277.44      -49.81%  主要为所持其他权益工具
 工具投资                                                    投资公允价值变动影响

 投资性房      61,261,621.48    62,953,155.16        -2.69%  投资性房地产计提折旧及
  地产                                                      摊销导致减少

                                                            主要为在建钛矿生产线转
 固定资产    127,423,200.71    32,973,278.14      286.44%  为固定资产以及购入机器
                                                            设备增加所致

                                                            主要为本期钛矿生产线等
 在建工程    302,713,831.69    96,507,626.59      213.67%  项目在建工程投入增加所
                                                            致

 无形资产    246,481,125.90    139,990,929.87        76.07%  主要是钛矿板块增加采矿
                                                            权所致


    项目        2021 年末        2020 年末    增减变动幅度        重大变动说明

  长期待摊      47,494,950.79    63,455,327.16      -25.15%  主要是游戏授权金等摊销
    费用                                                      所致

 递延所得税                                                  主要是钛矿板块及影视板
    资产        30,057,263.20    23,035,916.68        30.48%  块计提递延所得税资产增
                                                              加所致

 其他非流动    875,270,361.81    872,916,249.55        0.27%

    资产

  资产总计    2,553,516,203.16  2,234,190,128.42        14.29%  主要为采矿权、应收款项等
                                                              增加所致

      (二)负债情况分析

      报告期末,公司负债总额为 552,666,703.44 元,较年初增加 247,046,429.22

  元,增幅 80.83%。

      报告期末,公司负债构成情况如下:

                                                                          单位:元

  项目          2021 年末        2020 年末    增减变动幅度        重大变动说明

  应付账款        109,178,904.96    35,084,886.29      211.19% 主要为钛矿板块应付工程
                                                              款、应付设备款增加所致

  合同负债          3,562,419.83    2,497,288.60      42.65% 主要为本年游戏板块预收款
                                                              项增加所致

应付职工薪酬        7,016,586.45    5,369,443.69      30.68% 主要为本期钛矿板块人员增
                                                              加、薪酬费用有所增加所致

  应交税费          9,567,949.06    3,730,983.59      156.4
[点击查看PDF原文]