联系客服

002425 深市 凯撒文化


首页 公告 凯撒文化:2022年财务决算报告

凯撒文化:2022年财务决算报告

公告日期:2023-04-27

凯撒文化:2022年财务决算报告 PDF查看PDF原文

            凯撒(中国)文化股份有限公司

                2022 年财务决算报告

    凯撒(中国)文化股份有限公司(以下简称“公司”)2022 年财务报表已经致同会计师事
务所(特殊普通合伙)审计,出具了致同审字(2023)第 442A014387 号标准无保留意见的审计报告。公司全年合并营业收入 62,126.46 万元,归属母公司净利润-65,573.15 万元,营业收入比上年减少 33.40%,归属母公司净利润比上年下降 904.47%。现将有关财务决算情况报告如下:
一、财务状况

                                                              金额单位:人民币万元

  序号        项目        2022.12.31    2021.12.31    增减          重大变动说明

 (一)  资产

                                                              主要系本年销售收款减少及
  1        货币资金      28,233.65    49,858.25    -43.37%  持续投入渠道成本、游戏定
                                                              制等支出所致

  2    交易性金融资产  15000.00    100000.00    50.00%  期末未到期理财产品增加所
                                                              致

  2        应收账款      45,347.86    51,202.51    -11.43%

  3      其他应收款      7,953.99    17,780.72    -55.27%  主要系本期收回股权转让款
                                                              所致

  4        使用权资产    1,469.88      2,115.29    -30.51%  本期计提折旧所致

  5        总资产      503,728.90    582,176.62

 (二)  负债

  1        短期借款      17,180.45    25,995.71    -33.91%  主要系本期偿还银行借款所
                                                              致

  2        应付账款    15,560.32    11,539.65    34.84%  主要系本期存量产品渠道支
                                                              出及版权采购款未清偿所致

  3        合同负债      10,938.97    8,735.72    25.22%  主要系本年预收合同款项增
                                                              加

                                                              主要系本期缴纳上年末的增
  4        应交税费        348.00      834.54    -58.30%  值税等相关税费及本年营业
                                                              收入下降所致


  5        租赁负债      807.25      1,251.73    -35.51%  本年支付租金所致

  6      递延所得税负    5,424.37      4,497.70    20.60%  本年公允价值变动损益及资
                债                                            产折旧摊销增加所致

            负债合计      54,791.48    57,385.62

二、所有者权益情况

                                                                    金额单位:人民币万元

 序号      项目        2022.12.31    2021.12.31      增减          重大变动说明

        所有者权益

  1        股本          95,666.51      95,666.51      0.00%

  2      资本公积        281,712.58    281,712.58      0.00%

  3    其他综合收益        193.95        -405.94    147.78%  汇率变动的影响

  4      未分配利润        46,396.31    111,969.46    -58.56%

  5    少数股东权益      13,733.09      21761.22    36.89%

三、经营情况

                                                                金额单位:人民币万元

 序号      项目        2022 年      2021 年      增减            重大变动说明

  1      营业收入      62,126.46    93,283.25    -33.40%  主要系本年版权运营、游戏分
                                                            成收入减少

  2      营业成本      56,235.25    41,196.63    36.50%  主要系本年版权运营、游戏分成
                                                            成本增加

  3      销售费用      1,631.64      2,558.43    -36.22%  主要系本年广告及制作费用减
                                                            少

  4      管理费用      14,049.26    15,514.40      -9.44%

  5      研发费用      10,045.57      8,285.36    21.24%  本年增加研发项目投入


  6      财务费用        265.57      1,093.89    -75.72%  主要系本年借款利息减少

  7      投资收益        142.78      1,108.33    87.12%  主要系投资项目处置产生亏损

  8    公允价值变动  -11,081.77    -7,232.31    53.23%  本年公允价值变动损益增加

            损益

  9    信用减值损失    -7066.58      -855.03    -726.47%  本年信用减值损益增加

  10  资产减值损失  -35,346.42    -8,045.37    -339.34%  本年商誉及开发支出减值损益
                                                            增加

  11    利润总额    -72,806.10      9,802.12    -842.76%

  12    所得税费用        769.66      1,788.82    56.97%  主要系本年经营亏损增加

  13      净利润      -73,575.76      8,013.29  -1018.17%

  14  归属于母公司  -65,573.15      8,151.11    -904.47%

        股东的净利润

四、现金流量分析

                                                                    金额单位:人民币万元

 序号            项目              2022 年    2021 年      增减      变动原因说明

                                                                        主要系本年收入
  1  经营活动现金流入小计        75,945.68    94,757.67    -19.85%  下降销售收款减
                                                                        少

  2  经营活动现金流出小计        65,173.24    64,664.48      0.79%  主要系本年采购
                                                                        支付的款项增加

  3  经营活动产生的现金流量净  10,772.44    30,093.20    -64.20%

      额

                                                                        主要系到期赎回
  4  投资活动现金流入小计        69,255.06    77,457.34    -10.59%  理财产品现金减
                                                                        少

                                                                        主要系本年购买
  5  投资活动现金流出小计        98,889.49  127,449.60    -22.41%  理财产品及游戏
                                                                        定制、版权采购支
                                                                        付的现金减少

  6  投资活
[点击查看PDF原文]