联系客服

002425 深市 凯撒文化


首页 公告 凯撒文化:2020年财务决算报告

凯撒文化:2020年财务决算报告

公告日期:2021-04-27

凯撒文化:2020年财务决算报告 PDF查看PDF原文

          凯撒(中国)文化股份有限公司

              2020 年财务决算报告

    凯撒(中国)文化股份有限公司(以下简称“公司”)2020 年财务报表已经致同会
计师事务所(特殊普通合伙)审计,出具了致同审字(2021)第 442A013142 号标准无保留意见的审计报告。公司全年实现合并营业收入 58,981.36 万元,归属上市公司股东净利润 12,332.98 万元,营业收入比上年减少 26.61%,归属上市公司股东净利润比上年下降 41.19%。现将有关财务决算情况报告如下:
一、财务状况

                                                        金额单位:人民币万元

 序号      项目    2020.12.31  2019.12.31    增减          重大变动说明

(一)  资产

  1      货币资金    12,545.61  18,793.80    -33.25%  主要系本年偿还债券、游戏项目
                                                          持续投入等原因所致

  2      应收账款    37,289.57  49,134.51    -24.11%

  3      预付账款    22,766.53  16,243.66    40.16%    主要系游戏项目持续投入,预付
                                                          分成、制作费增加

  4        存货          0        2,910.91    -100%    主要系本年销售全部库存服装
                                                          所致

  5    其他流动资  4,534.06    2,888.62    56.96%    主要系待抵扣进项税及预付所
            产                                          得税增加

  6      开发支出    16,248.73  10,245.59    58.59%    主要系游戏开发项目持续投入

  7    其他非流动  30,502.58  20,067.15    52.00%    主要系游戏项目持续投入,预付
            资产                                          分成、制作费增加

  8      总资产    500,923.31  497,822.71

(二)    负债


  1      短期借款    48,780.34  34,042.26    43.29%    主要系本年游戏项目持续投入,
                                                          增加银行借款以满足经营需要

  2      合同负债    6,794.46    299.05    2172.01%  主要系本年预收合同款项

  3    其他应付款  4,403.12    2,433.33    80.95%    主要系关联往来款项增加

        一年内到期

  4    的非流动负      0          29,000.92    -100.00%  主要系本年偿还到期应付债券
            债

  5      预计负债    171.04                  405.87%  主要系本年未决诉讼计提赔偿
                                          33.81                款增加所致

  6    递延所得税  5,259.88                29.25%

            负债                      4,069.61

  7      负债合计  83,637.58  88,965.78

二、所有者权益情况

                                                            金额单位:人民币万元

序号      项目      2020.12.31  2019.12.31      增减          重大变动说明

      所有者权益

 1        股本        81,374.44    81,374.44          -

 2      资本公积      214,386.56    214,386.56          -

 3    其他综合收益      -245.30      267.89    -191.57% 主要系汇率变动的影响

 4    未分配利润    108,117.16    99,283.29        8.9%

 5  少数股东权益        -14.98      -123.10      87.83%

三、经营情况

                                                          金额单位:人民币万元

序号      项目      2020 年    2019 年      增减          重大变动说明

 1    营业收入    58,981.36    80,370.28    -26.61%

 2    营业成本    19,008.22    24,648.27    -22.88%

 3    销售费用      1,935.86    5,286.36    -63.38% 主要系本年广告及制作费用减
                                                        少

 4    管理费用      9,331.55    10,642.53    -12.32%

 5    研发费用      7,423.79    8,571.75    -13.39%

 6    财务费用      3,059.65    4,276.44    -28.45%

 7    其他收益        732.40      350.29    109.08% 主要系本年政府补助增加

 8    投资收益    -1,375.15      134.14  -110.65% 主要系处置其他非流动金融资
                                                        产的影响

 9    利润总额    12,122.64    18,632.14    -34.99%

 10    所得税费用      -328.83    -2,363.47    86.09% 主要系本年递延所得税费用增
                                                        加

 11      净利润      12,441.10    20,995.61    -40.74%

 12  归属于母公司  12,332.98  20,969.14    -41.19%

      股东的净利润

 13  基本每股收益        0.15        0.26    -42.31%

四、现金流量分析

                                                            金额单位:人民币万元

序号            项目            2020 年    2019 年      增减      重大变动说明

 1  经营活动现金流入小计      82,205.27    85,597.07    -3.96%

 2  经营活动现金流出小计      47,357.79    46,868.20    1.04%

 3  经营活动产生的现金流量净                            -10.02%

      额                        34,847.48    38,728.87

                                                                  主要系上年收回
 4  投资活动现金流入小计        5,228.37    11,190.61    -53.28% 出售可供出售金
                                                                  融资产的现金较

                                                                  多

 5  投资活动现金流出小计      28,095.15    31,721.54  -11.43%

 6  投资活动产生的现金流量净  -22,866.78              -11.38%

      额                                    -20,530.93

 7  筹资活动现金流入小计      63,672.89                          主要系本年借款
                                              42,182.30    50.95%  增加

 8  筹资活动现金流出小计      81,778.04                57.87%  主要系本年偿还
                                              51,800.56            到期债券所致

                                                                      主要系本年还款
 9  筹资活动产生的现金流量净  -18,105.15                -88.24%  增加及分配股利、
      额                                      -9,618.26            支付利息增加所
                                                                      致

 10  现金及现金等价物净增加额    -6,114.05    8,452.17

五、主要财务指标

 序号                  项目                      2020 年      2019 年    增减

 1  流动比率(倍)                              1.02        1.13
[点击查看PDF原文]