联系客服

002308 深市 威创股份


首页 公告 威创股份:2022年度财务决算报告

威创股份:2022年度财务决算报告

公告日期:2023-04-26

威创股份:2022年度财务决算报告 PDF查看PDF原文

                  威创集团股份有限公司

                  2022 年度财务决算报告

    公司 2022 年度财务会计报表按照《企业会计准则》的规定编制,真实、完
整地反映了公司2022 年 12 月 31 日的财务状况以及2022 年度的经营成果和现金
流量等有关信息。2022 年度的财务会计报表已由众华会计师事务所(特殊普通合伙)进行审计,并出具了带强调事项段的无保留意见的审计报告。现将本年度合并财务报表反映的主要财务情况报告如下:

    一、公司主要财务指标情况

    1、2022 年实现营业收入 51,453.49 万元,比去年同期 68,864.33 万元,减
少 17,410.84 万元,降低 25.28%;

    2、2022 年度归属于上市公司股东的净利润全年实现 4,192.64 万元,比去
年同期-39,581.89 万元,增加 43,774.53 万元,增长 110.59%;

    3、2022 年末资产总额 233,870.55 万元,负债总额 36,535.30 万元,归属
于公司所有者权益合计 197,349.05 万元,其中:股本 90,621.47 万元,资本公积141,439.52 万元,盈余公积 21,568.85 万元,未分配利润-53,108.59 万元。
    二、主要财务指标变动情况

    (一)资产负债表项目

    1、资产项目(单位:元)

        项  目          2022 年 12 月 31 日  2021 年 12 月 31 日    变动幅度

流动资产

    货币资金            1,321,001,609.37  1,637,111,561.89        -19.31%

    应收票据                4,418,026.20      9,255,286.70        -52.26%

    应收账款              129,213,117.02    147,103,799.73        -12.16%

    应收款项融资            13,259,787.50      9,886,880.14        34.11%

    预付款项                6,314,726.71      8,985,514.33        -29.72%

    其他应收款              30,025,863.65      25,491,675.32        17.79%

    存货                  116,577,105.75    107,111,537.78          8.84%

    其他流动资产          411,594,890.84      6,514,042.63      6,218.58%

  流动资产合计            2,032,405,127.04    1,951,460,298.52          4.15%

非流动资产

    长期股权投资            25,590,377.49      42,641,243.28        -39.99%

    其他权益工具投资          368,195.00        368,195.00          0.00%

    固定资产                9,562,894.80      10,509,733.22        -9.01%


    使用权资产            116,494,278.28    161,270,599.80        -27.76%

    无形资产                25,837,169.10      35,292,731.52        -26.79%

    商誉                  103,967,901.25    103,967,901.25          0.00%

    长期待摊费用            1,783,589.49      4,395,695.42        -59.42%

    递延所得税资产          21,695,979.89      21,322,523.96          1.75%

    其他非流动资产          1,000,000.00      14,866,085.00        -93.27%

  非流动资产合计          306,300,385.30    394,634,708.45        -22.38%

资产总计                2,338,705,512.34  2,346,095,006.97        -0.31%

(1)应收票据比上年年末减少 483.73 万元,降低 52.26%%,主要原因是报告期内部分银行承兑汇票背书所致;
(2)其他流动资产比上年年末增加 40,508.08 万元,增长 6,218.58% ,原因是报告期内购买结构性存款在本科目反映所致;
(3)长期股权投资比上年年末减少 1,705.09 万元,降低 39.99%,主要原因是报告期内对联营企业计提减值所致;
(4)其他非流动资产比上年年末减少 1,386.61 万元,降低 93.27%,原因是报告期内收回前期代付租赁款所致。
2、负债项目(单位:元)

        项目          2022 年 12 月 31 日  2021 年 12 月 31 日    变动幅度

流动负债

  应付账款                58,676,389.37      65,617,287.60        -10.58%

  预收款项                  371,527.94          9,056.59      4,002.29%

  合同负债                53,818,763.02      64,616,295.69        -16.71%

  应付职工薪酬            41,881,203.27      51,262,216.79        -18.30%

  应交税费                3,017,489.50      9,951,420.93        -69.68%

  其他应付款              62,055,680.27      38,641,670.71          60.59%

  一年内到期的非流动    12,024,453.89      16,339,994.11        -26.41%
负债

  其他流动负债            14,364,074.70      15,271,039.19          -5.94%

  流动负债合计            246,209,581.96    261,708,981.61        -5.92%

非流动负债

  租赁负债              111,759,821.22    147,469,281.68        -24.21%

  预计负债                1,555,776.48      1,948,724.91        -20.16%

  递延收益                            -      3,000,000.00        -100.00%

  递延所得税负债          5,827,792.33      7,951,618.21        -26.71%

  非流动负债合计          119,143,390.03    160,369,624.80        -25.71%

负债合计                  365,352,971.99    422,078,606.41        -13.44%

(1)应交税费比上年年末减少 693.39 万元,降低 69.68%,主要原因是报告期
末应交企业所得税减少所致;
(2)其他应付款比上年年末增加 2,341.40 万元,增长 60.59%,主要原因是报告期内实施限制性股票激励计划收到股权认购款所致;
(3)递延收益比上年年末减少 300.00 万元,降低 100.00%,原因是报告期内政府补助项目验收结转其他收益所致。
3、所有者权益项目(单位:元)

      项  目        2022 年 12 月 31 日  2021 年 12 月 31 日      变动幅度

  股本                906,214,651.00      906,214,651.00          0.00%

  资本公积          1,414,395,182.75    1,438,975,421.24          -1.71%

  库存股              18,622,118.40        50,049,815.87        -62.79%

  其他综合收益        -13,099,832.12      -13,665,484.39          4.14%

  盈余公积            215,688,541.29      215,688,541.29          0.00%

  未分配利润        -531,085,878.84      -573,012,291.05          7.32%

所有者权益合计        1,973,352,540.35    1,924,016,400.56          2.56%

(1)库存股比上年年末减少 3,142.77 万元,降低 62.79%,主要原因是报告期内实施限制性股票激励计划所致。
(二)利润表项目(单位:元)

        项  目            2022 年度        2021 年度        变动幅度

 营业收入                514,534,867.78    688,643,272.31          -25.28%

 营业成本                290,700,897.54    374,694,953.44          -22.42%

 税金及附加                2,626,642.91      3,452,985.07          -23.93%

 销售费用                91,378,744.62    106,230,893.14          -13.98%

 管理费用                96,728,291.56    101,556,589.93          -4.75%

 研发费用                50,229,092.86    70,225,264.04          -28.47%

 财务费用                -26,990,860.77    -13,954,837.81          -93.42%

 其他收益                26,139,418.48    11,099,804.16          135.49%

 投资收益                11,102,032.65  
[点击查看PDF原文]