联系客服

301090 深市 华润材料


首页 公告 华润材料:2021年度财务决算报告

华润材料:2021年度财务决算报告

公告日期:2022-04-11

华润材料:2021年度财务决算报告 PDF查看PDF原文

          华润化学材料科技股份有限公司

              2021 年度财务决算报告

  华润化学材料科技股份有限公司(以下简称“公司”)2021 年财务报表经天职国际会计师事务所(特殊普通合伙)审计,并由其出具了天职业字[2022]4343号文的无保留意见审计报告。经审计的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司 2021 年年度财务状况以及经营成果和现金流量。
  为了更全面、详细地了解公司 2021 年度的财务状况及经营情况,现将 2021
年度财务决算报告情况汇报如下:

    一、主要会计数据及财务指标变动情况

                                                                              单位:元

            项目                  2021 年度              2020 年度            变动比率

          营业收入            12,585,275,004.40      12,380,406,281.85        1.65%

          利润总额              620,271,160.25          823,150,971.70        -24.65%

          净利润              482,253,603.14          628,981,165.85        -23.33%

  归属于母公司股东的净利润      482,253,603.14          628,981,165.85        -23.33%

      非经常性损益金额          77,056,214.98          48,705,027.99          58.21%

 归属于母公司股东的扣除非经

      常性损益的净利润          405,197,388.16          580,276,137.86        -30.17%

 经营活动产生的现金流量净额    652,494,502.63        1,089,881,348.16        -40.13%

          资产总计            8,985,037,640.50        5,907,607,998.02        52.09%

  归属于母公司股东权益合计    6,177,105,929.82        3,424,638,499.55        80.37%

        基本每股收益                0.3725                  0.5051            -26.25%

    二、财务状况、经营成果及现金流量情况

    (一) 资产、负债和净资产情况


                                                                                  单位:元

    项            目          2021 年 12 月 31 日        2020 年 12 月 31 日      变动比率

 货币资金                            1,596,687,501.93        1,255,300,631.83    27.20%

 交易性金融资产                        371,381,752.91                      -        -

 衍生金融资产                                      -          27,924,710.00      -

 应收票据                                1,210,175.21            9,771,873.47    -87.62%

 应收账款                              759,447,930.75          350,365,290.98    116.76%

 应收款项融资                          16,523,650.44            9,663,354.20    70.99%

 预付款项                              249,273,352.93          149,092,907.10    67.19%

 其他应收款                            22,232,565.78          22,221,818.72    0.05%

 存货                                1,519,015,581.16        1,762,512,994.50    -13.82%

 其他流动资产                        1,750,561,729.76          126,420,946.97    1284.71%

 固定资产                            2,280,517,174.24        1,255,920,466.13    81.58%

 在建工程                              29,573,140.94          577,188,758.64    -94.88%

 使用权资产                            31,292,513.26                      -      -

 无形资产                              239,268,162.95          244,040,638.28    -1.96%

 开发支出                                1,715,975.10                      -      -

 长期待摊费用                          15,586,792.18          12,953,126.63    20.33%

 递延所得税资产                          7,528,982.98            5,930,782.67    26.95%

 其他非流动资产                        93,220,657.98          98,299,697.90    -5.17%

 资产总计                            8,985,037,640.50        5,907,607,998.02    52.09%

  (1)货币资金:期末余额同比上升 27.2%,主要是本期公司首次公开发行股票募集资金到账所致;

  (2)交易性金融资产:期末余额同比上升,主要是本期购买银行理财产品所致;

  (3)衍生金融资产:期末余额同比下降,主要是期末期货持仓亏损所致;
  (4)应收票据:期末余额同比下降 87.62%,主要是本期银行承兑汇票重分
类所致;

  (5)应收账款:期末余额同比上升 116.76%,主要为本期外销销量增加及销售单价上升所致;

  (6)应收款项融资:期末余额同比上升 70.99%,主要为本期银行承兑汇票重分类所致;

  (7)预付款项:期末余额同比上升 67.19%,主要是本期原料价格上涨所致;
  (8)其他流动资产:期末余额同比上升 1284.71%,主要是本期购买银行大额存单所致;

  (9)固定资产:期末余额同比上升 81.58%,主要是本期珠海三期 50 万吨
聚酯项目、珠海 PETG 一期项目、PTA 仓库及研发楼项目转入固定资产所致;
  (10)在建工程:期末余额同比下降 94.88%,主要是本期珠海三期 50 万吨
聚酯项目、珠海 PETG 一期项目、PTA 仓库及研发楼项目转入固定资产所致;
  (11)使用权资产:期末余额同比上升,主要是本期首次实行新租赁准则所致;

  (12)开发支出:期末余额同比上升,主要是研发项目资本化所致。

    2、负债构成及变动情况

                                                                                  单位:元

      项            目        2021 年 12 月 31 日        2020 年 12 月 31 日        变动比率

 衍生金融负债                      4,770,710.00                            -      -

 应付票据                      1,224,967,799.68        709,078,012.11          72.76%

 应付账款                        478,265,111.53        498,217,514.62          -4.00%

 合同负债                        446,204,366.43        651,198,516.30          -31.48%

 应付职工薪酬                    73,526,740.94          89,191,757.75          -17.56%

 应交税费                        35,981,067.14          30,379,655.01          18.44%

 其他应付款                      253,388,391.88        136,641,822.18          85.44%

 一年内到期的非流动负债            8,579,294.32                            -      -

 其他流动负债                        190,634.65            145,510.31          31.01%

 长期借款                                        -      72,900,709.04              -


 租赁负债                        20,065,800.71                            -      -

 递延收益                        243,950,031.57        275,226,711.89          -11.36%

 递延所得税负债                  18,041,761.83          19,989,289.26          -9.74%

 负债总计                      2,807,931,710.68      2,482,969,498.47          13.09%

  (1)衍生金融负债:期末余额同比上升,主要
[点击查看PDF原文]