联系客服

301055 深市 张小泉


首页 公告 张小泉:2021年度财务决算报告

张小泉:2021年度财务决算报告

公告日期:2022-03-15

张小泉:2021年度财务决算报告 PDF查看PDF原文

                        张小泉股份有限公司

                      2021 年度财务决算报告

        张小泉股份有限公司(以下简称“公司”)2021 年度财务报表已经天健会计

    师事务所(特殊普通合伙)审计,并出具了天健审[2022]508 号标准无保留意见

    的审计报告。会计师认为:公司财务报表在所有重大方面按照企业会计准则的规

    定编制,公允反映了公司 2021 年 12 月 31 日合并及母公司的财务状况,以及 2021

    年度的合并及母公司的经营成果和现金流量。

        为了更全面、详细地了解公司 2021 年的财务状况和经营成果,现将 2021

    年度财务决算报告情况汇报如下:

        一、主要财务指标

                              2021 年        2020 年    本年比上年增减    2019 年

营业收入(元)                760,040,602.99  572,256,561.90        32.81%    484,014,903.87

归属于上市公司股东的净利润

                              78,732,821.11    77,215,968.89        1.96%    72,300,732.38
(元)
归属于上市公司股东的扣除非

                              74,263,801.94    71,849,762.94        3.36%    62,295,363.20
经常性损益的净利润(元)
经营活动产生的现金流量净额

                              122,232,150.72  106,645,203.97        14.62%    87,316,126.92
(元)

基本每股收益(元/股)                  0.61            0.66        -7.58%            0.62

稀释每股收益(元/股)                  0.61            0.66        -7.58%            0.62

加权平均净资产收益率                14.40%        18.87%        -4.47%          20.04%

                                                          本年末比上年末

                              2021 年末      2020 年末                      2019 年末

                                                                增减

资产总额(元)              1,027,224,544.05  723,166,894.27        42.05%    523,812,178.22

归属于上市公司股东的净资产

                              722,541,617.33  439,017,178.65        64.58%    396,901,209.76
(元)


      二、财务状况、经营成果、现金流量分析

        (一) 资产情况

    报表项目          2021-12-31      2020-12-31    变动比例        情况说明

  货币资金            222,491,773.16  185,991,074.70    19.62%

                                                                主要系公司销售规模
  应收账款              36,309,068.84    25,757,691.74    40.96%

                                                                扩大所致

                                                                主要系公司加强采购
  预付款项              4,433,414.71    6,997,730.09    -36.64%  付款条件谈判,采购过
                                                                程预付款降低所致

  其他应收款            3,568,726.19    3,660,385.07    -2.50%

                                                                主要系公司为应对因
                                                                春节假期停产及“新
  存货                162,875,461.78  108,182,772.59    50.56%  冠”疫情不确定因素影
                                                                响于年底前提前备货
                                                                所致

                                                                主要系提前备货增加,
  其他流动资产          27,795,797.04    18,460,098.81    50.57%  待抵扣增值税进项税
                                                                增加所致

      流动资产合计    457,474,241.72  349,049,753.00    31.06%

  其他非流动金融资

                        10,000,000.00            0.00    0.00%  系公司投资私募基金


                                                                主要系张小泉阳江刀
  固定资产            399,911,705.53    98,396,985.68  306.43%  剪智能制造中心项目
                                                                在建工程转固所致

                                                                主要系张小泉阳江刀
  在建工程              62,415,234.95  188,899,142.24    -66.96%  剪智能制造中心项目
                                                                在建工程转固所致

                                                                系公司自 2021 年 1 月
  使用权资产            13,582,136.65            0.00    0.00%

                                                                1 日起执行新租赁准则


  无形资产              70,878,029.18    76,527,676.75    -7.38%

  商誉                  7,151,751.68    7,151,751.68    0.00%

                                                                主要系租入固定资产

  长期待摊费用          3,522,154.27    1,626,936.90  116.49%

                                                                改良支出和新增模具

                                                                主要系合并范围内内

  递延所得税资产        2,201,944.94    1,514,648.02    45.38%  部交易未实现利润增

                                                                加所致

  其他非流动资产          87,345.13            0.00    0.00%

    非流动资产合

                      569,750,302.33  374,117,141.27    52.29%



      资产总计      1,027,224,544.05  723,166,894.27    42.05%

        (二) 负债情况

    报表项目          2021-12-31      2020-12-31    变动比例        情况说明

                                                                  主要系(1)公司提前备
                                                                  货,采购量增加;(2)
  应付账款              228,121,632.49    98,940,489.56  130.56%

                                                                  阳江刀剪智能制造中心
                                                                  项目应付工程款增加

  合同负债              26,066,447.27    21,957,851.49    18.71%

                                                                  主要系人员增加,月工
  应付职工薪酬          13,711,853.08      8,993,815.04    52.46%

                                           
[点击查看PDF原文]