联系客服

300923 深市 研奥股份


首页 公告 研奥股份:2022年年度财务决算报告

研奥股份:2022年年度财务决算报告

公告日期:2023-04-24

研奥股份:2022年年度财务决算报告 PDF查看PDF原文

                研奥电气股份有限公司

                2022 年年度财务决算报告

    一、2022年度公司财务报表的审计情况

  研奥电气股份有限公司(以下简称“公司”)2022年度财务报表已经致同会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的《审计报告》(致同审字(2023)第371A013062号),经审计的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司2022年12月31日的合并及母公司财务状况以及经营成果和现金流量。现将2022年度财务决算情况报告如下:

    二、报告期主要财务指标

            项目                  2022 年        2021 年        增减幅度

营业总收入(元)                  422,634,327.68  408,708,896.46          3.41%

归属于上市公司股东的净利润(元)  49,920,009.86    75,334,379.95        -33.74%

归属于上市公司股东的扣除非经常    43,241,020.15    50,724,993.07        -14.75%
性损益的净利润(元)

经营活动产生的现金流量净额(元)    5,362,061.58    56,139,061.67        -90.45%

基本每股收益(元/股)                      0.64            0.96        -33.33%

稀释每股收益(元/股)                      0.64            0.96        -33.33%

加权平均净资产收益率                      4.40%          6.85%        -2.45%

                                  2022 年末      2021 年末      本年末比
                                                                  上年末增减

总资产(元)                    1,363,533,859.05  1,337,123,037.31          1.98%

归属于上市公司股东的净资产(元) 1,142,988,083.62  1,128,529,311.14          1.28%

    三、 财务状况、经营成果和现金流量分析

  (一) 报告期末资产构成及变动情况

  1、资产构成情况

                                                                单位:人民币元

      项  目        2022 年 12 月 31 日    2021 年 12 月 31 日      增减幅度

 货币资金                  262,163,539.87        236,384,790.80          10.91%

 交易性金融资产            255,136,930.50        312,267,198.87          -18.30%

 应收票据                  33,880,618.61        22,800,000.00          48.60%

 应收账款                  403,163,874.80        292,864,971.27          37.66%

 应收款项融资                240,000.00        11,649,450.00          -97.94%

 预付款项                    3,004,271.03          4,040,905.30          -25.65%

 其他应收款                  1,763,443.28          1,854,843.52          -4.93%

 存货                      121,455,441.37        160,469,079.94          -24.31%

 合同资产                  18,325,623.77        22,962,938.96          -20.19%

 其他流动资产                3,845,739.58        22,495,075.50          -82.90%

流动资产                  1,102,979,482.81      1,087,789,254.16          1.40%

 其他权益工具投资          49,591,573.02        47,815,565.70          3.71%

 固定资产                  103,125,642.64        108,598,264.64          -5.04%

 在建工程                  46,579,466.46        25,532,943.70          82.43%

 使用权资产                  1,323,266.65          1,524,908.15          -13.22%

 无形资产                  22,779,397.18        23,846,912.09          -4.48%

 长期待摊费用                1,280,298.07          1,501,170.43          -14.71%

 递延所得税资产              7,777,523.97          6,911,808.72          12.53%

 其他非流动资产            28,097,208.25        33,602,209.72          -16.38%

资产总计                  1,363,533,859.05      1,337,123,037.31          1.98%

  2、资产构成主要项目变化分析

  (1)应收票据:同比增加 1,108.06 万元,增幅 48.60%,主要系本期末持有
的商业承兑汇票及已背书或贴现但未终止确认的银行承兑汇票增加所致。

  (2)应收账款:同比增加 11,029.89 万元,增幅 37.66%,主要系本期销售
收入小幅增长,部分客户销售回款额较低所致。

  (3)应收款项融资:同比减少 1,140.95 万元,降幅 97.94%,主要系本期末
持有的(六家国有银行及部分上市股份制银行)银行承兑汇票减少所致。

  (4)其他流动资产:同比减少 1,864.93 万元,降幅 82.90%,主要系期初已
背书或贴现但未终止确认的商业承兑汇票到期所致。

  (5)在建工程:同比增加 2,104.65 万元,增幅 82.43%,主要系本期募投项
目实施所致。

  (二)报告期末负债、所有者权益构成及变动情况


                                                                单位:人民币元

        项  目        2022 年 12 月 31 日 2021 年 12 月 31 日  增减幅度

 短期借款                      14,890,000.00      17,000,000.00      -12.41%

 应付票据                      74,605,460.91      70,951,476.17        5.15%

 应付账款                      82,233,670.15      96,729,782.80      -14.99%

 合同负债                          759,101.84          244,955.28      209.89%

 应付职工薪酬                    9,834,765.18        8,825,257.32        11.44%

 应交税费                      14,328,745.96        4,251,562.49      237.02%

 其他应付款                      8,493,065.19          24,178.30    35026.81%

 一年内到期的非流动负债            677,461.76          591,862.63        14.46%

 其他流动负债                    7,798,683.25        3,031,844.16      157.23%

流动负债                        213,620,954.24      201,650,919.15        5.94%

 租赁负债                          354,388.25          665,341.36      -46.74%

 预计负债                        2,471,990.75        2,020,884.32        22.32%

 递延收益                        1,739,166.66        2,129,166.66      -18.32%

 递延所得税负债                  2,359,275.53        2,127,414.68        10.90%

负债合计                        220,545,775.43      208,593,726.17        5.73%

 股本                          78,600,000.00      78,600,000.00        0.00%

 资本公积                      801,693,650.07      801,696,373.67        0.00%

  减:库存股                  15,136,520.00                ╱            ╱

 其他综合收益                  12,402,837.07      10,893,230.85        13.86%

 盈余公积                      30,515,710.96      26,547,794.90        14.95%

 未分配利润                    234,912,405.52      210,791,911.72        11.44%

 归属于母公司股东权益合计    1,142,988,083.62    1,128,529,311.14       
[点击查看PDF原文]