联系客服

300913 深市 兆龙互连


首页 公告 兆龙互连:2021年度财务决算报告

兆龙互连:2021年度财务决算报告

公告日期:2022-04-25

兆龙互连:2021年度财务决算报告 PDF查看PDF原文

              浙江兆龙互连科技股份有限公司

                  2021 年度财务决算报告

  浙江兆龙互连科技股份有限公司(以下简称“公司”)2021 年度财务报表业经天健会计师事务所(特殊普通合伙)审计,并出具天健审〔2022〕2748 号标准无保留意见的审计报告。

  现将 2021 年度公司有关的财务决算情况汇报如下:

    一、主要会计数据和财务指标

                                  2021 年          2020 年      本年比上年增
                                                                      减

营业收入(元)              1,464,949,911.69  1,161,196,944.35        26.16%

归属于上市公司股东的净利润      88,267,067.20    72,990,296.57        20.93%
(元)

归属于上市公司股东的扣除非      76,418,565.89    62,515,432.94        22.24%
经常性损益的净利润(元)

经营活动产生的现金流量净额      79,443,213.25    68,696,701.67        15.64%
(元)

基本每股收益(元/股)                    0.72            0.79        -8.86%

稀释每股收益(元/股)                    0.72            0.79        -8.86%

加权平均净资产收益率                  10.78%          18.79%        -8.01%

                                2021 年末        2020 年末      本年末比上年
                                                                    末增减

资产总额(元)              1,099,703,500.85  1,022,341,797.13          7.57%

归属于上市公司股东的净资产    854,457,166.55    780,906,046.23          9.42%
(元)

    二、利润表主要项目分析

  2021 年,公司利润表主要科目情况如下:

          项  目                  2021 年            2020 年        同比增
                                                                        减

营业收入                        1,464,949,911.69  1,161,196,944.35  26.16%

营业成本                        1,258,560,739.67    981,462,897.18  28.23%

税金及附加                          2,207,749.07      3,656,596.50  -39.62%

销售费用                            30,855,911.59      22,109,070.08  39.56%

管理费用                            32,886,730.54      25,171,672.91  30.65%

研发费用                            54,194,367.76      44,021,997.26  23.11%


财务费用                            3,126,456.29      15,246,414.96  -79.49%

其他收益                            9,886,504.16      14,025,767.69  -29.51%

投资收益(损失以“-”号填列)        2,397,591.13        -997,307.74  340.41%

公允价值变动收益(损失以“-”        311,111.11

号填列)

信用减值损失(损失以“-”号填      -1,569,394.04        -163,000.65  862.81%
列)

资产减值损失(损失以“-”号填        -952,760.58        -847,742.17  12.39%
列)

资产处置收益(损失以“-”号填          876,847.65          15,460.03  5571.71
列)                                                                      %

营业利润(亏损以“-”号填列)      94,067,856.20      81,561,472.62  15.33%

加:营业外收入                        485,762.96        491,563.52  -1.18%

减:营业外支出                        435,528.36      2,216,181.39  -80.35%

利润总额                            94,118,090.80      79,836,854.75  17.89%

所得税费用                          5,851,023.60      6,846,558.18  -14.54%

净利润                              88,267,067.20      72,990,296.57  20.93%

归属于母公司所有者的净利润          88,267,067.20      72,990,296.57  20.93%

  其中,变动幅度较大的利润表科目如下:

      项目                                重大变动说明

税金及附加        本期税金及附加 2,207,749.07 元,较上年减少 39.62%,主要系本期增
                  值税免抵额减少导致城建税及教育费附加减少所致。

销售费用          本期销售费用 30,855,911.59 元,较上年增加 39.56%,主要系本期职
                  工薪酬增加所致。

管理费用          本期管理费用 32,886,730.54 元,较上年增加 30.65%,主要系本期职
                  工薪酬增加所致。

财务费用          本期财务费用 3,126,456.29 元,较上年减少 79.49%,主要系本期利息
                  支出及汇兑损失减少所致。

投资收益          本期投资收益 2,397,591.13 元,较上年增加 340.41%,主要系本期结
                  构性存款在持有期间的投资收益及票据贴现利息减少所致。

信用减值损失      本期信用减值损失-1,569,394.04 元,较上年增加 862.81%,主要系本
                  期应收账款及其他应收款坏账准备计提额增加所致。

资产处置收益      本期资产处置收益 876,847.65 元,较上年增加 5571.71%,主要系本
                  期固定资产处置收益增加所致。

营业外支出        本期营业外支出 435,528.36 元,较上年减少 80.35%,主要系本期捐赠
                  支出减少所致。

    三、资产负债表主要项目分析

  2021 年 12 月 31 日,公司主要资产、负债科目如下:


          项目                2021.12.31        2020.12.31      同比增减

流动资产:

 货币资金                    152,897,752.66    323,984,967.09      -52.81%

 交易性金融资产                50,311,111.11

 应收账款                    286,230,919.34    258,422,060.61        10.76%

 应收款项融资                  8,929,774.66      5,608,230.84        59.23%

 预付款项                      6,128,133.50      9,345,683.54      -34.43%

 其他应收款                    1,823,625.99      1,473,898.30        23.73%

 存货                        237,673,713.44    159,211,938.81        49.28%

 其他流动资产                  15,188,735.73    13,553,526.37        12.06%

    流动资产合计            759,183,766.43    771,600,305.56        -1.61%

非流动资产:

 其他非流动金融资产            1,000,000.00      1,000,000.00          0.00%

 投资性房地产                  1,634,005.51      1,807,549.63        -9.60%

 固定资产                    247,415,274.99    121,495,677.04      103.64%

 在建工程                      25,248,566.82    88,687,954.77      -71.53%

 使用权资产                      849,418.42

 无形资产                      37,340,968.87    33,548,305.99        11.31%

 长期待摊费用                                        79,536.91      -100.00%

 递延所得税资产                2,381,841.53      2,220,797.23        7.25%

 其他非流动资产                24,649,658.28      1,901,670.00      1196.21%

    非流动资产合计            340,519,734.42    250,741,491.57        35.81%

    资产总计       
[点击查看PDF原文]