联系客服

300687 深市 赛意信息


首页 公告 赛意信息:2021年度财务决算报告

赛意信息:2021年度财务决算报告

公告日期:2022-04-28

赛意信息:2021年度财务决算报告 PDF查看PDF原文

                  广州赛意信息科技股份有限公司

                      2021 年度财务决算报告

    本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假记
载、误导性陈述或重大遗漏。

    广州赛意信息科技股份有限公司(以下简称“公司”)2021 年度财务报表已

 经天健会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计报
 告,会计师的审计意见是:公司财务报表在所有重大方面按照企业会计准则的规

 定编制,公允反映了公司 2021 年 12 月 31 日的合并及母公司财务状况,以及 2021

 年度的合并及母公司经营成果和现金流量。现将公司 2021 年度财务决算情况报
 告如下:

    一、主要合并财务数据和指标

    2021 年度,公司实现营业收入 193,493.25 万元,去年同期 138,530.88 万元,

 同比上升 39.68%;

    2021 年度,公司归属于上市公司股东的净利润 22,453.94 万元,去年同期

 17,606.37 万元,同比上升 27.53%;

    报告期末,公司资产总额为 300,601.48 万元,期初为 203,807.88 万元,比

 期初上升 47.49%。负债总额为 64,286.56 万元,期初为 78,782.72 万元,比期初

 下降 18.40%;

    报告期末,所有者权益合计为 236,314.91 万元,期初为 125,025.16 万元,

 比期初上升 89.01%。

    主要合并财务数据和指标如下:

                                                          (单位:人民币万元)

            项目                2021 年度          2020 年度        同比变动

 营业收入                      193,493.25        138,530.88        39.68%

 营业成本                      125,127.74        90,183.77        38.75%

 营业利润                      23,973.58        18,910.21        26.78%

 利润总额                      23,963.93        18,891.69        26.85%

 归属于上市公司股东的净利润    22,453.94        17,606.37        27.53%


          项目                2021 年度          2020 年度        同比变动

经营活动产生的现金流量净额    25,296.33        12,135.62        108.45%

加权平均净资产收益率(%)        17.02            19.22          -2.20%

基本每股收益(元/股)            0.63              0.51          23.53%

总资产(万元)                300,601.48        203,807.88        47.49%

负债总额(万元)              64,286.56        78,782.72        -18.40%

所有者权益合计(万元)        236,314.91        125,025.16        89.01%

股本(万元)                  39,840.26        21,709.70        83.51%

    二、财务状况、经营成果和现金流量情况

  (一)资产负债情况同比

                                                      (单位:人民币万元)

      项目          2021 年 12 月 31 日        2021 年 1 月 1 日      同比变动

                      金额      比例        金额        比例

货币资金            116,182.28    38.65%    50,864.55    24.96%    13.69%

应收账款            59,438.64    19.77%    48,544.75    23.82%    -4.05%

长期股权投资        10,944.23    3.64%      10,114.00      4.96%      -1.32%

固定资产            23,693.28    7.88%      2,267.99      1.11%      6.77%

长期借款            14,482.44    4.82%    15,699.88    7.70%      -2.88%

交易性金融资产                              10,505.37    5.15%      -5.15%

商誉                13,253.87    4.41%      13,281.11      6.52%      -2.11%

其他非流动资产      9,484.97    3.16%    23,875.76    11.71%    -8.55%

应付职工薪酬        16,230.30    5.40%    14,879.73    7.30%      -1.90%

应付债券                                    21,209.40    10.41%    -10.41%

  (二)所有者权益情况

                                                        (单位:人民币万元)

                项目                2021 年 12 月 31 日2021 年 1 月 1 日 同比变动

                                          金额          金额

实收资本(或股本)                        39,840.26      21,709.70    83.51%

其他权益工具                                            10,610.49    -100.00%

资本公积                                113,250.52      29,435.23    284.74%


减:库存股                                              614.85      -100.00%

其他综合收益                              174.40                      100.00%

盈余公积                                5,491.85        4,157.46      32.10%

未分配利润                              59,391.24      41,982.46    41.47%

归属于母公司所有者权益合计              218,148.26      107,280.50    103.34%

少数股东权益                            18,166.65      17,744.66      2.38%

所有者权益合计                          236,314.91      125,025.16    89.01%

  (三)现金流情况

                                                        (单位:人民币万元)

            项目                  2021 年度        2020 年度      同比变动

 经营活动产生的现金流量净额        25,296.33        12,135.62      108.45%

 投资活动产生的现金流量净额        -18,096.11        -46,378.99      60.98%

 筹资活动产生的现金流量净额        58,250.75        41,849.25      39.19%

  (四)经营情况

                                                    (单位:人民币万元)

              项目                  2021 年度        2020 年度      同比变动

 一、营业收入                        193,493.25      138,530.88      39.68%

 减:营业成本                        125,127.74        90,183.77      38.75%

 税金及附加                            1,091.36          898.40        21.48%

 销售费用                            10,298.62        7,298.51      41.11%

 管理费用                            13,027.60        7,400.56      76.04%

 研发费用                            19,867.00        13,322.13      49.13%

 财务费用                              1,831.90          870.12      110.53%

 加:其他收益                          2,292.66        1,639.56      39.83%

    投资收益                          1,117.74          804.00        39.02%

    公允价值变动收益                                    114.33      -100.00%


    信用减值损失                      -1,491.46        -2,166.67      31.16%

    资产减值损失                      -194.41          -38.40        406.30%

 二、营业利润                        23,973.58        18,910.21      26.78%

 加:营业外收入               
[点击查看PDF原文]