联系客服

300663 深市 科蓝软件


首页 公告 科蓝软件:2023年度财务决算报告

科蓝软件:2023年度财务决算报告

公告日期:2024-04-25

科蓝软件:2023年度财务决算报告 PDF查看PDF原文

            北京科蓝软件系统股份有限公司

                2023 年度财务决算报告

    大华会计师事务所(特殊普通合伙)已完成对我公司 2023 年度财务报表的

 审计,并出具了大华审字[2024]0011006089 号标准无保留意见审计报告。现将
 2023 年度财务决算情况报告如下(所有数据均为合并报表数据):

    一、财务状况及分析

    1、资产构成及变动原因分析

    截止 2023 年 12 月 31 日公司资产总额 2,997,116,315.99 元,比年初增

 加 70,832,827.68 元,增幅为 2.42%。资产结构及变动情况如下:

                                                                    单位:元

项目                2023 年 12 月 31 日      2023 年 1 月 1 日  变动额            变动率

流动资产:

货币资金              601,326,486.57      410,947,014.82    190,379,471.75        46.33%

交易性金融资产          3,557,117.40        5,160,401.47    -1,603,284.07      -31.07%

应收账款              846,924,581.49      896,568,950.28    -49,644,368.79        -5.54%

预付款项                49,189,560.18      34,201,464.05    14,988,096.13        43.82%

其他应收款              37,472,057.69      30,217,666.07      7,254,391.62        24.01%

存货                  596,838,299.77      579,800,290.25    17,038,009.52        2.94%

合同资产                24,275,648.01      21,794,170.15      2,481,477.86        11.39%

其他流动资产            41,461,349.29      199,528,904.12  -158,067,554.83      -79.22%

流动资产合计        2,201,045,100.40    2,178,218,861.21    22,826,239.19        1.05%

非流动资产:

长期股权投资            14,527,435.12      14,527,831.93          -396.81        0.00%

其他权益工具投资        20,501,337.51      20,502,491.21        -1,153.70        -0.01%

固定资产                28,813,558.33      28,395,767.71        417,790.62        1.47%

在建工程              365,921,391.20      269,871,052.92    96,050,338.28        35.59%

使用权资产              15,744,632.47      22,101,365.30    -6,356,732.83      -28.76%

无形资产              135,227,779.94      159,480,547.23    -24,252,767.29      -15.21%

开发支出                72,176,878.98      45,393,125.18    26,783,753.80        59.00%

商誉                    66,190,047.13      99,659,039.99    -33,468,992.86      -33.58%

长期待摊费用            6,034,790.98      13,326,363.06    -7,291,572.08      -54.72%

递延所得税资产          70,933,363.93      56,110,743.37    14,822,620.56        26.42%

其他非流动资产                  0.00      18,696,299.20    -18,696,299.20      -100.00%

非流动资产合计        796,071,215.59      748,064,627.10    48,006,588.49        6.42%

资产总计            2,997,116,315.99    2,926,283,488.31    70,832,827.68        2.42%


              (1)货币资金:较年初增加 190,379,471.75 元,增幅为 46.33%,主要系闲置募
                  集资金购买结构性理财产品到期赎回所致。

              (2)交易性金融资产:较年初减少 1,603,284.07 元,主要系韩国子公司 SUNJE

              SOFT 株式会社使用暂时闲置的自有资金购买的理财产品减少。

            (3)预付款项:较年初增加 14,988,096.13 元,增幅为 43.82%,主要系公司本
                期与清华大学成立“智能数据库联合研究院”支付科研合作项目预付款所致。
。            (4)其他流动资产:较年初减少 158,067,554.83 元,减幅为 79.22%,主要系

                苏州子公司支付的工程款获取增值税专用发票,形成以后年度留抵的增值税进
                项税增加,同时,本期末公司未购买结构性存款。

              (5)在建工程:较年初增加 96,050,338.28 元,增幅为 35.59%,主要系期苏州
                子公司长三角研发中心建设工程进度继续投入所致。

              (6)开发支出:较年初增加 26,783,753.80 元,增幅为 59.00%,主要系内部研
                发产品增加并未达到预定可使用状态所致。

              (7)商誉:较年初减少 33,468,992.86 元,减幅为 33.58%,主要系下属被投企
                业的贷款产品运营分润收入下降,同时并进行商誉减值。

              (8)长期待摊费用:较年初减少 7,291,572.08 元,减幅 54.72%,主要系公司

                各共同经营项目承建各平台系统,在剩余合作年限内摊销。

              (9)其他非流动资产:较年初减少 18,696,299.20 元,减幅为 100%,主要系预
                付苏州子公司长三角研发中心工程进度款减少。

                  2、负债结构及变动原因分析

                  截止 2023 年 12 月 31 日公司负债总额 1,850,086,642.06 元,比年初增
              加了 219,128,796.82 元,增幅 13.44%。负债结构及变动情况如下:

                                                                            单位:元

            项目              2023 年 12 月 31 日      2023 年 1 月 1 日  变动额            变动率

            流动负债:

            短期借款            427,941,018.87      485,835,679.92    -57,894,661.05      -11.92%

            应付账款            74,226,096.03        75,375,971.44    -1,149,875.41        -1.53%

            合同负债            74,186,731.59        88,417,126.48    -14,230,394.89      -16.09%

            应付职工薪酬        79,246,933.59        55,363,267.45    23,883,666.14        43.14%


应交税费            69,001,045.13        64,215,409.65      4,785,635.48        7.45%

其他应付款          41,183,953.27        33,929,219.37      7,254,733.90        21.38%

一年内到期的非      43,121,317.60        31,512,741.70    11,608,575.90        36.84%
流动负债

其他流动负债            17,383.02            33,752.13        -16,369.11      -48.50%

流动负债合计        808,924,479.10      834,683,168.14    -25,758,689.04        -3.09%

非流动负债:

长期借款            580,069,750.96      379,419,113.83    200,650,637.13        52.88%

应付债券            399,366,932.31      376,434,256.65    22,932,675.66        6.09%

租赁负债              8,546,873.08        10,762,004.03    -2,215,130.95      -20.58%

长期应付款          15,853,930.60                0.00    15,853,930.60        不适用

预计负债                103,960.00                0.00        103,960.00        不适用

递延收益              2,500,000.00        2,500,000.00              0.00        0.00%

递延所得税负债      21,446,031.95        27,159,302.59    -
[点击查看PDF原文]