联系客服

300643 深市 万通智控


首页 公告 万通智控:2023年年度财务报告

万通智控:2023年年度财务报告

公告日期:2024-04-25

万通智控:2023年年度财务报告 PDF查看PDF原文

                2023 度财务决算报告

  报告期内公司紧紧围绕年度经营计划,在公司董事会及管理层的正确领导以及全体员工的一致努力下,较好地完成了各项工作。2023 年度公司实现营业收入106,761.90 万元,较上年同期减少了 174.88 万元,与同期基本一致;归属于上市
公司股东净利润 11,981.90 万元,较上年同期减少 1,393.95 万元,减少 10.42%。
  经天健会计师事务所(特殊普通合伙)审计,对公司 2023 度财务报告出具了标准无保留意见的审计报告。现将决算情况报告如下:

    一、2023 度主要会计数据和财务指标

  (一)2023 主要会计数据

                                                                        单位:元

                                        2023            2022        本年比        2021

                                                                    上年增减

营业收入(元)                      1,067,619,007.47  1,069,367,828.36    -0.16% 1,022,865,599.76

营业成本(元)                        734,231,980.83    733,527,649.53      0.10%  712,458,974.13

营业利润(元)                        132,078,209.13    164,806,191.39    -19.86%  126,502,055.60

利润总额(元)                        132,407,581.65    164,572,416.97    -19.54%  125,387,045.33

归属于上市公司股东的净利润(元)      119,818,994.34    133,758,454.38    -10.42%  110,256,905.28

归属于上市公司股东的                  107,351,065.34    124,316,114.92    -13.65%  101,537,151.09
扣除非经常性损益的净利润(元)

经营活动产生的现金流量净额(元)      127,640,704.69    144,458,003.78    -11.64%  115,012,527.86

资产总额(元)                      1,414,514,678.48  1,383,248,276.53      2.26% 1,341,054,037.54

负债总额(元)                        346,222,319.79    419,541,362.12    -17.48%  514,889,798.94

归属于上市公司普通股股东的          1,057,767,540.78    956,473,221.81    10.59%  825,211,036.10
所有者权益(元)

期末总股本(股)                      230,000,000.00    230,000,000.00      0.00%  230,000,000.00

  (二)2023 主要财务指标

                                                                        单位:元

                              2023 年末        2022 年末        本年末比        2021 年末

                                                                上年末增减

基本每股收益(元/股)                  0.52            0.58            -10.34%          0.52

稀释每股收益(元/股)                  0.52            0.58            -10.34%          0.52

扣除非经常性损益后的基本              0.47            0.54            -12.96%          0.48
每股收益(元/股)

加权平均净资产收益率(%)            11.90            15.01            -20.72%        17.92

扣除非经常性损益后的加权            10.66            13.96            -23.64%        16.50
平均净资产收益率(%)

每股经营活动产生的现金流              0.55            0.63            -12.70%          0.54
量净额(元/股)

归属于上市公司股东的每股              4.60            4.16            10.58%          3.88
净资产(元/股)

资产负债率(%)                      24.48            30.33            -19.29%        38.39

    二、财务状况、经营成果和现金流量情况分析

  (一)报告期资产、负债构成及变动情况

                                                                      单位:元

                        2023 年末              2023 年初          同比

                                  占总资                  占总资    增减      重大变动说明
                      金额      产比例      金额      产比例

 货币资金          248,884,870.43  17.60%  246,599,933.26  17.83%    0.93%

 交易性金融资产    61,924,247.33  4.38%  68,908,667.93    4.98%  -10.14%

 应收票据          10,214,423.44  0.72%    4,452,292.67    0.32%  129.42%

 应收账款          233,583,642.07  16.51%  217,946,516.72  15.76%    7.17%  金属软管业务应
                                                                            收款增加

 应收款项融资        5,586,099.73  0.39%  13,838,246.39    1.00%  -59.63%

 预付款项            3,934,707.39  0.28%    4,442,906.33    0.32%  -11.44%

 其他应收款          5,961,137.03  0.42%    5,388,651.49    0.39%    10.62%

 存货              187,569,649.10  13.26%  200,980,392.73  14.53%    -6.67%

 其他流动资产      20,964,897.68  1.48%  12,902,433.31    0.93%    62.49%  待抵扣税金增加

 固定资产          435,870,379.05  30.81%  318,820,166.79  23.05%    36.71%  设备购置以及工
                                                                            厂转固

 在建工程          19,050,566.88  1.35%  108,682,233.18    7.86%  -82.47%  工程转固

 使用权资产        15,010,670.16  1.06%  14,109,408.90    1.02%    6.39%

 无形资产          75,603,084.95  5.34%  77,559,250.12    5.61%    -2.52%

 长期待摊费用        1,042,713.52  0.07%    1,462,453.20    0.11%  -28.70%

 递延所得税资产    18,024,392.94  1.27%  10,841,939.85    0.78%    66.25%  确认可弥补亏损

 其他非流动资产      2,679,544.52  0.19%    7,703,131.40    0.56%  -65.21%  预付设备款结转

 交易性金融负债      556,198.42  0.04%    1,914,123.45    0.14%  -70.94%


应付票据          41,671,778.42  2.95%  83,221,472.22    6.02%  -49.93%

应付账款          131,140,659.19  9.27%  138,564,698.20  10.02%    -5.36%

合同负债            1,735,154.36  0.12%    1,217,266.89    0.09%    42.55%

应付职工薪酬      41,922,604.70  2.96%  45,474,160.13    3.29%    -7.81%

应交税费          18,724,948.68  1.32%  16,747,630.61    1.21%    11.81%  金属软管业务应
                                                                            交所得税增加

其他应付款          8,415,705.58  0.59%  12,804,953.01    0.93%  -34.28%  本期往来款减少

一年内到期的非    39,247,945.72  2.77%  30,534,607.83    2.21%    28.54%

流动负债

其他流动负债        1,466,966.91  0.10%    2,019,697.81    0.15%  -27.37%

长期借款          19,058,560.00  1.35%  49,919,002.50    3.61%  -61.82%  归还并购贷款

租赁负债          10,624,932.69  0
[点击查看PDF原文]