联系客服

300614 深市 百川畅银


首页 公告 百川畅银:2022年度财务决算报告

百川畅银:2022年度财务决算报告

公告日期:2023-03-31

百川畅银:2022年度财务决算报告 PDF查看PDF原文

  本公司2022年度财务报表已经安永华明会计师事务所(特殊普通合伙)审计。安永华明会计师事务所(特殊普通合伙)出具了标准无保留意见的安永华明(2023)审字第61309953_R01号的《审计报告》。会计师的审计意见是:公司财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了公司2022年12月31日的合并及公司财务状况以及2022年度的合并及公司经营成果和现金流量。

  公司 2022 年度财务决算情况如下:
一、主要财务数据和指标

                                                                    单位:元

              项目                  2022 年末          2021 年末      同比增减

 营业收入                          444,959,530.46      499,322,942.27    -10.89%

 归属于上市公司股东的净利润          37,683,919.74      109,008,641.17    -65.43%

 归属于上市公司股东的扣除非经

                                      57,134,914.48      110,807,713.68    -48.44%
 常性损益的净利润

 基本每股收益(元/股)                        0.23              0.76    -69.74%

 稀释每股收益(元/股)                        0.23              0.76    -69.74%

 加权平均净资产收益率(%)                  2.53              8.52      5.99%

 经营活动产生的现金流量净额        128,654,482.06      121,707,985.74      5.71%

 资产总额                          1,878,974,530.92    1,803,447,898.27      4.19%

 归属于上市公司股东的净资产        1,495,480,191.83    1,469,148,079.25      1.79%

二、资产状况

                                                                    单位:元

          项目              2022 年末          2021 年末      同比增减

 货币资金                    121,622,801.32      164,308,054.78      -25.98%

 应收票据                        260,000.00          640,000.00      -59.38%

 应收账款                    435,212,006.18      432,094,877.79      0.72%

 预付款项                      24,046,207.63        8,674,401.59    177.21%

 其他应收款                    14,963,490.85        20,958,764.94      -28.61%

 存货                          39,227,638.07        47,135,129.73      -16.78%

 合同资产                    133,825,174.87      110,454,988.97      21.16%

 一年内到期的非流动资产        4,733,326.43        4,258,605.04      11.15%

 其他流动资产                  31,175,602.75        32,591,136.82      -4.34%

 长期应收款                    8,521,557.75        13,477,916.36      -36.77%

 长期股权投资                  56,264,705.95        52,711,264.25      6.74%

 其他非流动金融资产            14,687,000.00        17,570,000.00      -16.41%

 固定资产                    618,322,000.90      603,237,856.60      2.50%

 在建工程                      85,222,961.75        40,189,348.39    112.05%

 使用权资产                    30,269,713.90        26,098,511.03      15.98%

 无形资产                      16,780,077.46        13,270,283.14      26.45%

 商誉                          55,124,628.45        55,124,628.45      0.00%

 长期待摊费用                110,181,555.03      116,397,892.75      -5.34%

 递延所得税资产                3,485,766.92        4,438,687.01      -21.47%

 其他非流动资产                75,048,314.71        39,815,550.63      88.49%

1、货币资金余额较上期末减少 25.98%,主要是上期公司完成 IPO 上市,募集资金到位,筹资活动现金流入金额较大。
2、预付账款余额较上期末增长 177.21%,主要是本期购买商品预付的资金增加所致。3、长期应收款余额较上期末减少 36.77%,主要是本期融资租赁保证金减少所致。
4、在建工程余额较上期末增长 112.05%,主要是尚未完工的沼气、国际项目增加所致。5、其他非流动资产余额较上期末增长 88.49%,主要是预付设备和工程款增加所致。三、负债状况


          项目              2022 年末          2021 年末      同比增减

 短期借款                    156,042,245.34      67,242,040.30    132.06%

 应付票据                      2,002,214.75      21,012,261.41      -90.47%

 应付账款                    72,931,139.58      73,970,110.87      -1.40%

 合同负债                        23,580.16        313,268.09      -92.47%

 应付职工薪酬                18,356,074.46      20,418,021.17      -10.10%

 应交税费                    13,734,168.12      17,264,845.42      -20.45%

 其他应付款                    9,395,854.92        6,507,535.52      44.38%

 一年内到期的非流动负债      40,813,690.62      45,137,206.26      -9.58%

 其他流动负债                  1,992,301.42        3,562,025.95      -44.07%

 长期借款                    36,494,230.00      19,000,000.00      92.07%

 租赁负债                    21,802,423.98      18,064,661.99      20.69%

 长期应付款                    2,400,262.41      31,236,500.31      -92.32%

 递延所得税负债                2,195,686.55        3,261,108.30      -32.67%

1、短期借款余额较上期末增长 132.06%,主要是本期短期流动资金贷款增加所致。2、应付票据余额较长期末减少 90.47%,主要是本期开具的银行承兑汇票金额减少所致。
3、长期借款较上期末增长 92.07%,主要是本期长期流动资金贷款增加所致。
4、长期应付款余额较上期末下降 92.32%,主要是应付售后回租款减少所致。
四、所有者权益状况

                                                                  单位:元

            项目                2022 年末        2021 年末    同比增减

 股本/实收资本                  160,434,469.00    160,434,469.00    0.00%

 资本公积                        686,186,506.65    686,186,506.65    0.00%

 其他综合收益                      -278,960.73        178,756.44  -256.06%

 专项储备                            15,453.89                -        -

 盈余公积                        48,629,754.57      35,771,847.72    35.94%

 未分配利润                      600,492,968.45    586,576,499.44    2.37%

 归属于母公司所有者权益合计    1,495,480,191.83  1,469,148,079.25    1.79%

盈余公积余额较上期末增长 35.94%,主要是母公司计提法定盈余公积所致。
五、经营成果情况

                                                                  单位:元

            项目                2022 年          2021 年      同比增减

 营业收入                      444,959,530.46    499,322,942.27  -10.89%

 营业成本                      308,041,926.89    294,436,463.72    4.62
[点击查看PDF原文]