联系客服

300591 深市 万里马


首页 公告 万里马:2021年度财务决算报告

万里马:2021年度财务决算报告

公告日期:2022-04-27

万里马:2021年度财务决算报告 PDF查看PDF原文

 证券代码:300591      证券简称:万 里 马        公告编号:2022-026
            广东万里马实业股份有限公司

              2021 年度财务决算报告

    本公司及董事会全体成员保证信息披露内容的真实、准确、完整,没有 虚假记载、误导性陈述或重大遗漏。

    广东万里马实业股份有限公司(以下简称“公司”)2021 年 12 月 31 日母公
司及合并的资产负债表、2021 年度母公司及合并的利润表、2021 年度母公司及合并的现金流量表、2021 年度母公司及合并的所有者权益变动表及相关报表附注已经信永中和会计师事务所(特殊普通合伙)审计,并出具标准无保留意见的审计报告。

    一、基本情况

    2021 年度公司实现营业总收入为 339,287,548.81 元,同比下降 1.25%;营业
利润-130,726,963.21 元,同比增长 26.15%;净利润-130,952,249.05 元,同比增长9.82%;资产总计为 764,534,399.45 元,其中流动资产 497,030,709.87 元,非流动资产 267,503,689.58 元;负债合计为 380,065,476.12 元;所有者权益为384,468,923.33 元,其中归属于母公司的所有者权益 358,808,701.75 元。

    二、合并范围

    1、合并财务报表范围

    截至 2021 年 12 月 31 日止,本公司合并财务报表范围内子公司如下:

                                  子公司名称

东莞万里马科技发展有限公司(原名:广州万里马科技有限公司)
香港必和有限公司
Coome Company Limited
Alpha Universal Limited

广州超琦信息科技有限公司
上海悦跑信息科技有限公司
超琦(香港)国际贸易有限公司
杭州宇岛科技有限公司

    三、主要会计数据和财务指标

                                                                                  单位:元

                              2021 年            2020 年      本年比上年      2019 年

                                                                  增减

营业收入(元)            339,287,548.81  343,593,789.63    -1.25%  675,535,587.07

归属于上市公司股东的净利

润(元)                -130,952,249.05  -145,205,499.79    9.82%    23,998,807.09

归属于上市公司股东的扣除

非经常性损益的净利润(元)  -128,542,198.06  -153,871,685.11    16.46%    22,486,794.42

经营活动产生的现金流量净

额(元)                  76,826,618.96    -4,495,280.53  1,809.05%    30,402,148.82

基本每股收益(元/股)            -0.3972        -0.4654    14.65%          0.0769

稀释每股收益(元/股)            -0.3972          -0.435    8.69%          0.0805

加权平均净资产收益率            -30.87%        -28.22%    -2.65%          4.67%

                              2021 年末          2020 年末      本年末比上      2019 年末

                                                                年末增减

资产总额(元)            764,534,399.45  1,053,633,083.92  -27.44%  1,270,991,770.48

归属于上市公司股东的净资

产(元)                358,808,701.75  489,535,047.10  -26.70%  568,892,778.66

    四、报告期内公司主要经营情况数据

    1、收入与成本

    (1)营业收入构成

                                                                                  单位:元

                                  2021 年                      2020 年            同比增
                            金额      占营业收入        金额      占营业收入    减
                                            比重                        比重

营业收入合计              339,287,548.81        100%  343,593,789.63        100%    -1.25%

分行业
皮革、毛皮、羽毛及其制品

和制鞋业                  238,094,771.22      70.17%  290,912,318.30      84.67%  -18.16%

电子商务行业              45,958,970.11      13.55%    51,011,942.57      14.85%    -9.91%


其他                                                                                3,208.35
                          55,233,807.48      16.28%    1,669,528.76        0.49%        %

分产品

鞋品                      202,786,568.35      59.77%  191,425,794.80      55.71%    5.93%

快消品                    39,617,899.86      11.68%    1,359,240.27        0.40%  2814.71
                                                                                          %

代运营                    26,328,854.26        7.76%    21,446,964.25        6.24%  22.76%

护肤美妆                  18,731,712.49        5.52%            0.00        0.00%  100.00%

手袋                      16,010,708.53        4.72%    53,176,873.68      15.48%  -69.89%

其他皮革制品              19,297,494.34        5.69%    64,033,093.61      18.64%  -69.86%

其他                      16,514,310.98        4.87%    12,151,823.02        3.54%  35.90%

分地区

华南地区                  97,465,726.33      28.73%    82,844,274.95      24.11%  17.65%

华北地区                  83,759,434.09      24.69%  193,260,025.33      56.25%  -56.66%

海外地区                  46,953,200.78      13.84%    4,060,116.52        1.18%  1056.45
                                                                                          %

华东地区                  41,463,707.69      12.22%    33,734,769.05        9.82%  22.91%

西南地区                  20,800,044.68        6.13%    2,048,012.69        0.60%  915.62%

东北地区                  16,911,190.91        4.98%    5,155,587.49        1.50%  228.02%

华中地区                  16,886,682.51        4.98%    12,677,605.54        3.69%  33.20%

西北地区                  15,047,561.82        4.44%    9,813,398.06        2.86%  53.34%

分销售模式

线上销售                  68,354,983.80      20.15%    51,011,942.57      14.85%  34.00%

直营销售                  13,816,463.15        4.07%    22,898,475.72        6.66%  -39.66%

加盟销售                    2,325,810.38        0.69%    3,674,763.17        1.07%  -36.71%

分销销售                  42,793,834.64      12.61%            0.00        0.00%  100.00%

团购                      203,681,793.61      60.03%  261,667,657.68      76.16%  -22.16%

其他渠道                                                                              -100.00
                                              0.00%    2,671,421.73        0.78%        %

其他业务                    8,314
[点击查看PDF原文]