联系客服

300554 深市 三超新材


首页 公告 三超新材:2021年财务决算报告

三超新材:2021年财务决算报告

公告日期:2022-04-25

三超新材:2021年财务决算报告 PDF查看PDF原文

              南京三超新材料股份有限公司

                2021 年度财务决算报告

  南京三超新材料股份有限公司(以下简称“公司”)2021 年度财务报表经天
衡会计师事务所(特殊普通合伙)审计,出具了标准无保留意见的审计报告(天衡
审字(天衡审字(2022)01179 号),天衡会计师事务所认为公司的财务报表在

所有重大方面按照企业会计准则的规定编制,公允反映了公司 2021 年 12 月 31

日的合并及母公司财务状况以及 2021 年度的合并及母公司经营成果和现金流量。
    一、2021 年度主要会计数据和财务指标

                                        2021 年              2020 年          本年比上年增减

营业收入(元)                          248,452,404.38        258,379,491.43                -3.84%

归属于上市公司股东的净利润(元)          -75,010,965.42          20,030,740.07              -474.48%

归属于上市公司股东的扣除非经常性

                                          -80,956,660.14          16,575,322.80              -588.42%
损益的净利润(元)

经营活动产生的现金流量净额(元)        103,263,132.95        -11,800,942.86              975.04%

基本每股收益(元/股)                          -0.8013                0.2140              -474.44%

稀释每股收益(元/股)                          -0.6483                0.2064              -414.10%

加权平均净资产收益率                          -14.03%                3.76%              -17.79%

                                      2021 年末            2020 年末        本年末比上年末增减

资产总额(元)                          765,839,564.96        926,506,270.11              -17.34%

归属于上市公司股东的净资产(元)        495,162,163.46        574,855,917.08              -13.86%

    二、2021 年度财务状况、经营成果和现金流量分析

    (一)报告期资产构成及变动情况


                                2021 年末                    2020 年末          本年末比

        项目                金额        占总资产        金额      占总资产  上年末增

                                            比重                      比重      减

    货币资金              34,141,036.76      4.46%    75,410,763.79    8.14%  -54.73%

 交易性金融资产            145,877,740.16    19.05%    95,474,500.00    10.30%    52.79%

    应收票据                      0.00      0.00%            0.00    0.00%    0.00%

    应收账款              89,331,664.45      11.66%  100,827,438.07    10.88%  -11.40%

    应收款项融资          44,439,935.00      5.80%  152,101,934.06    16.42%  -70.78%

    预付款项                4,464,079.40      0.58%    4,854,170.91    0.52%    -8.04%

    其他应收款              1,219,817.36      0.16%    2,716,556.94    0.29%  -55.10%

    存货                  91,915,783.14    12.00%    68,935,350.63    7.44%    33.34%

    其他流动资产            5,947,575.29      0.78%    11,353,062.39    1.23%  -47.61%

    固定资产              250,879,844.02    32.76%  287,663,832.15    31.05%  -12.79%

    在建工程                4,474,277.17      0.58%    85,040,690.38    9.18%  -94.74%

    无形资产              20,677,149.10      2.70%    21,245,826.88    2.29%    -2.68%

    长期待摊费用              659,787.05      0.09%    1,034,339.93    0.11%  -36.21%

    递延所得税资产        26,289,860.92      3.43%    9,603,274.56    1.04%  173.76%

    其他非流动资产        45,521,015.14      5.94%    10,244,529.42    1.11%  344.34%

 资产总计                  765,839,564.96      100%  926,506,270.11  100.00%  -17.34%

  1、报告期末货币资金较期初减少 54.73%,主要系使用货币资金,增加购买理财所致;

  2、报告期末交易性金融资产较期初增加 52.79%,主要系本年理财增加所致;
  3、应收款项融资较期初减少 70.78%,主要系本年银行承兑汇票贴现增加所致;

  4、报告期末其他应收款较期初减少 55.10%,主要系报告期内保证金押金退回所致;

  5、报告期末存货较期初增加 33.34%,主要系报告期产成品及原材料增加所致;

  6、报告期末其他流动资产较期初减少 47.61%,主要系报告期待抵扣税金减少所致;

  7、报告期末在建工程较期初减少 94.74%,主要系报告期中村相关在建工程转入其他非流动资产所致;

  8、报告期末长期待摊费用较期初减少 36.21%,主要系报告期摊销所致;

      9、报告期末递延所得税资产较期初增加 173.76%,主要系报告期计提资产
  减值准备增加所致;

      10、报告期末其他非流动资产较期初增加 344.34%,主要系报告期中村相关
  在建工程转入其他非流动资产所致。

      (二)报告期负债构成及变动情况

        项目                    2021 年末                      2020 年末            本年末比上
                                金额          占比          金额          占比      年末增减

      短期借款                                              80,088,347.22      22.77%    -100.00%

      应付票据                  35,311,148.46  13.05%      57,548,498.47      16.37%      -38.64%

      应付账款                  47,033,516.53  17.38%      44,298,374.83      12.60%        6.17%

      预收款项                                                        -      0.00%

      合同负债                    995,538.80    0.37%        823,885.02      0.23%      20.83%

      应付职工薪酬              12,572,612.92    4.64%      10,757,450.36      3.06%      16.87%

      应交税费                  3,188,458.29    1.18%        4,758,150.44      1.35%      -32.99%

      其他应付款                  178,411.69    0.07%        122,127.54      0.03%      46.09%

      一年内到期的非流

动负债                            591,314.79    0.22%        422,054.79      0.12%      40.10%

      其他流动负债              3,607,111.43    1.33%        2,945,662.47      0.84%      22.46%

      应付债券                141,393,786.57  52.24%      127,726,815.23      36.32%      10.70%

      递延收益                  19,173,124.35    7.08%      14,879,187.69      4.23%      28.86%

      递延所得税负债            6,632,377.67    2.45%        7,279,798.97      2.07%        -8.89%

      负债合计              270,677,401.50    100%      351,650,353.03    100.00%      -23.03%

      1、报告期末短期借款较期初减少 100.00%,主要系公司本期短期借款全部
  偿还所致;

      2、报告期末应付票据减少 38.64%,主要系公司开具银行承兑支付货款减少
  所致;

      3、报告期末应交税费较期初减少 32.9
[点击查看PDF原文]