联系客服

300551 深市 古鳌科技


首页 公告 古鳌科技:2021年度财务决算报告

古鳌科技:2021年度财务决算报告

公告日期:2022-04-30

古鳌科技:2021年度财务决算报告 PDF查看PDF原文

          上海古鳌电子科技股份有限公司

              2021 年度财务决算报告

  公司 2021 年度财务会计报表按照《企业会计准则》的规定编制,真实、完整地反映了公司的财务状况、经营成果和现金流量等有关信息。公司 2021 年 12月 31 日的合并资产负债表、合并利润表、合并现金流量表、股东权益变动表及合并股东权益变动表以及财务报表附注业经天职国际会计师事务所(特殊普通合伙)审计,并且被出具标准无保留意见的审计报告。现将 2021 年度财务报表反映的主要财务情况报告如下:

    一、2021 年度主要财务数据和指标

                                                                单位:人民币元

      项目                本报告期            上年同期        增减变动幅度

    营业收入              173,498,483.76      292,072,800.75    -40.60%

    营业利润              23,685,042.10      24,682,851.62      -4.04%

    利润总额              24,662,370.58      26,440,023.05      -6.72%

 归属于上市公司股东          15,450,075.89      23,991,042.01    -35.60%

    的净利润

  基本每股收益                      0.05                0.12    -58.33%

    (元/股)

 加权平均净资产收益                  2.31%              3.96%      -1.65%

        率

      项目              本报告期末          本报告期初      增减变动幅度

      总资产            1,049,399,535.18      837,797,054.78      25.26%

 归属上市公司股东的        636,656,761.13      622,410,494.82      2.29%

    所有者权益

      股本                304,047,000.00      202,752,000.00      49.96%

 归属于上市公司股东                  2.09                3.07    -31.79%

  的每股净资产

  1、报告期的经营情况

  (1)2021 年度实现的营业收入为 173,498,483.76 元,较 2020 年减少

  (2)报告期,公司营业利润为 23,685,042.10 元,较 2020 年度减少 4.04%;
利润总额为 24,662,370.58 元,较 2020 年度减少 6.72%;归属于上市公司股东
的净利润为 15,450,075.89 元,较 2020 年度减少 35.60%。报告期内受到新冠疫
情影响以及银行普惠政策,导致公司银行类大客户采购量较上年有所下降,导致报告期公司销售额大幅减少加。

  2、报告期的财务状况

  公司 2020 年末总资产为 1,049,399,535.18 元,较 2020 年末增加 25.26%,
归属于上市公司股东的所有者权益为 636,656,761.13 元,较 2020 年末增加2.29%,归属于上市公司股东的每股净资产为 2.09 元/股,较 2020 年末增减少31.79%。

    二、2021 年度财务状况、经营成果和现金流量情况

  1、资产情况

                                                                单位:人民币元

  项目        2021 年度          2020 年度          变动金额      变动比例

  货币资金    267,060,897.31    344,951,990.65  -77,891,093.34  -22.58%

  应收账款    112,466,432.88    129,930,521.92  -17,464,089.04  -13.44%

  预付款项    22,290,634.60    13,752,262.76    8,538,371.84  62.09%

    存货      150,143,602.99    148,703,437.38    1,440,165.61  0.97%

  固定资产    92,155,919.98    98,210,019.26    -6,054,099.28  -6.16%

  无形资产    84,440,712.31    42,545,048.06    41,895,664.25  98.47%

    商誉      197,016,596.22      9,553,083.35  187,463,512.87  1962.34%

  总资产  1,049,399,535.18    837,797,054.78  211,602,480.40  25.26%

  报告期末公司总资产 1,049,399,535.18 元,比报告期初 837,797,054.78
元增加了 211,602,480.40 元,增加 25.26%。其中:流动资产 615,046,461.84元,占期末总资产 58.61%;固定资产 92,155,919.98 元,占期末总资产 8.78%;无形资产 84,440,712.31 元,占期末总资产 8.05%。

  2、负债情况

                                                                单位:人民币元

    项目        2021 年度        2019 年度          变动金额      变动比例

  应付票据      4,629,490.00    14,041,000.00      -9,411,510.00    -67.03%

  应付账款      47,179,741.47    81,932,352.91    -34,752,611.44    -42.42%

 应付职工薪酬    15,652,229.18      6,916,186.70      8,736,042.48    126.31%

  应交税费      3,687,393.01      9,164,009.88      -5,476,616.87    -59.76%

 其他应付款    108,792,217.36    18,568,671.65      90,223,545.71    485.89%

  预计负债      37,142,641.00    49,808,653.00    -12,666,012.00    -25.43%

  递延收益      5,647,617.66      6,939,558.57      -1,291,940.91    -18.62%

  总负债      405,453,079.41    205,530,907.96    199,922,171.45    97.27%

    3、股东权益情况

                                                                单位:人民币元

    项目          2021 年度        2020 年度        变动金额      变动比例

    股本        304,047,000.00  202,752,000.00    101,295,000.00    49.96%

  资本公积      30,554,820.69  134,611,428.29  -104,056,607.60  -77.30%

  盈余公积      27,619,438.77    27,619,438.77            0.00    0.00%

 未分配利润    279,575,398.51  268,179,109.00    11,396,289.51    4.25%

所有者权益合计  643,946,455.77  632,266,146.82    11,680,308.95    1.85%

    4、经营情况

                                                                单位:人民币元

    项目        2021 年度        2020 年度          变动金额      变动比例

  营业收入      173,498,483.76    292,072,800.75    -118,574,316.99  -40.60%

  营业成本      105,600,127.46    169,664,033.69    -64,063,906.23  -37.76%

 税金及附加      2,069,835.06      2,541,661.33        -471,826.27  -18.56%

  销售费用      34,493,567.86    59,260,935.35    -24,767,367.49  -41.79%

  管理费用      27,499,369.77    24,598,981.95      2,900,387.82  11.79%

  研发费用      38,358,930.57    31,490,229.73      6,868,700.84  21.81%

  其他收入        9,044,774.89    17,569,290.10      -8,524,515.21  -48.52%

  营业利润      23,685,042.10    24,682,851.62        -997,809.52  -4.04%

  利润总额      24,662,370.58    26,440,023.05      -1,777,652.47  -6.72%

  净利润        14,753,016.88    24,214,473.33      -9,461,456.45  -39.07%

      5、现金收支情况

                                                                    单位:人民币元

      项目              2021 年度          2020 年度          变动金额      变动比例

  经营活动现金流入      257,999,146.59    448,693,460.58    -190,694,313.99  -42.50%

  经营活动现金流出      283,833,050.48    383,972,265.67    -100,139,215.19  -26.08%

经营活动产生的现金流    -25,833,903.89    64,7
[点击查看PDF原文]