联系客服

300496 深市 中科创达


首页 公告 中科创达:2023年度财务决算报告

中科创达:2023年度财务决算报告

公告日期:2024-03-20

中科创达:2023年度财务决算报告 PDF查看PDF原文

                      中科创达软件股份有限公司

                        2023 年度财务决算报告

  中科创达软件股份有限公司(以下简称“公司”)2023 年度财务报告经亚太(集团)会计师事务所(特殊普通合伙)审计,并出具了编号为“亚会审字(2024)第 01120002 号”的标准无保留意见的审计报告。
一、主要财务数据

                                                                      单位:人民币万元

                项目                      2023 年度/        2022 年度/        变动

                                            2023 年末        2022 年末

营业收入                                      524,223.42        544,545.36      -3.73%

营业利润                                      42,798.87        77,123.22    -44.51%

净利润                                        39,470.76        72,481.04    -45.54%

归属于母公司普通股股东的净利润                46,618.62        76,877.20    -39.36%

经营活动产生的现金流量净额                    75,472.19        49,689.99      51.89%

基本每股收益(元/股)                            1.0171            1.7745    -42.68%

加权平均净资产收益率                              5.03%            12.19%    -58.72%

期末总股本(万股)                            45,996.51        45,747.83      0.54%

资产总额                                    1,145,918.76      1,072,120.65      6.88%

负债总额                                      170,392.50        141,094.02      20.77%

归属于母公司普通股股东的所有者权益            956,253.45        906,663.01      5.47%

  注:以上财务数据均为合并报表数据。
二、公司财务状况

  1、主要资产构成情况

                                                                      单位:人民币万元

                项目                      2023 年末        2022 年末        变动

货币资金                                      462,697.15        466,726.34      -0.86%

应收票据                                        5,116.41            422.16    1111.96%

应收账款                                      188,806.05        180,171.13      4.79%

                项目                      2023 年末        2022 年末        变动

预付款项                                        9,619.23          6,266.98      53.49%

其他应收款                                      7,868.36          5,549.26      41.79%

存货                                          84,445.80        85,047.69      -0.71%

固定资产                                      36,556.70        46,325.09    -21.09%

在建工程                                      30,065.33        21,414.82      40.39%

使用权资产                                    10,948.78        12,466.95    -12.18%

无形资产                                      96,353.60        58,444.78      64.86%

开发支出                                      24,971.69        31,441.70    -20.58%

商誉                                          42,059.03        41,492.39      1.37%

其他非流动资产                                37,000.00              0.00    100.00%

资产总额                                    1,145,918.76      1,072,120.65      6.88%

    报告期末公司资产总额 1,145,918.76 万元,较上年末增加 73,798.11 万元,增长 6.88%。变动幅
度超过 30%的主要项目说明如下:

  (1)应收票据报告期末较上年末增加 4,694.25 万元,增长 1,111.96%,主要系报告期收到汇票
且汇票未到期所致。

  (2)预付款项报告期末较上年末增加 3,352.25 万元,增长 53.49%,主要系报告期在建工程、研
发服务费预付款项增加所致。

  (3)其他应收款报告期末较上年末增加 2,319.10 万元,增长 41.79%,主要系报告期处置子公司
辅易航股权所致。

  (4)投资性房地产报告期末较上年末增加 4,322.32 万元,增长 100.00%,主要系报告期将临时
闲置的办公场所出租所致。

  (5)在建工程报告期末较上年末增加 8,650.51 万元,增长 40.39%,主要系报告期南京雨花人工
智能产业园工程建设所致。

  (6)无形资产报告期末较上年末增加 37,908.83 万元,增长 64.86%,主要系报告期内形成自研
软件所致。

  (7)其他非流动资产报告期末较上年末增加 37,000.00 万元,增长 100.00%,主要系报告期内购
买大额存单所致。

    2、主要负债构成情况


                项目                      2023 年末        2022 年末        变动

应付账款                                      33,419.26        32,999.30      1.27%

合同负债                                      68,169.29        34,203.05      99.31%

应付职工薪酬                                  25,090.85        27,367.02      -8.32%

应交税费                                        7,914.86          7,428.47      6.55%

其他应付款                                      8,124.33          5,386.72      50.82%

一年内到期的非流动负债                          5,593.50          6,451.15    -13.29%

其他流动负债                                    6,608.68          5,745.94      15.01%

租赁负债                                        5,782.91          6,943.95    -16.72%

递延收益                                        3,228.24          4,282.11    -24.61%

负债总计                                      170,392.50        141,094.02      20.77%

  报告期末公司负债总额 170,392.50 万元,较上年末增加 29,298.47 万元,增长 20.77%。变动幅
度超过 30%的主要项目说明如下:

  (1)合同负债报告期末较上年末增加 33,966.23 万元,增长 99.31%,主要系报告期合同预收款
增加所致。

  (2)其他应付款报告期末较上年末增加 2,737.61 万元,增长 50.82%,主要系报告期应付工程款
增加所致。

  (3)流动负债合计报告期末较上年末增加 36,018.16 万元,增长 30.12%,主要系报告期合同预
收款增加所致。

  3、股东权益情况

                                                                      单位:人民币万元

            项目                    2023 年末            2022 年末          变动

股本                                      45,996.51          45,747.83          0.54%

资本公积                                596,224.21        583,188.87          2.24%

其他综合收益                              44,434.21          46,075.71          -3.56%

盈余公积                                  12,705.55          11,514.20          10.35%

未分配利润                              258,544.45        220,136.40          17.45%
[点击查看PDF原文]