联系客服

300479 深市 神思电子


首页 公告 神思电子:2021年度财务决算报告

神思电子:2021年度财务决算报告

公告日期:2022-04-22

神思电子:2021年度财务决算报告 PDF查看PDF原文

                      神思电子技术股份有限公司

                        2021年度财务决算报告

  一、2021年度公司财务报告审计情况

  1、公司 2021 年度财务报告已经信永中和会计师事务所(特殊普通合伙)审计,并出具了标准无保留意见的审计报告。

  2、主要财务数据和指标

                                                                                单位:元

          项目                  2021 年度              2020 年度          本年比上年增减

 营业总收入(元)                366,141,921.59          375,594,359.65            -2.52%

 营业利润(元)                -179,841,482.65            9,858,792.15        -1,924.17%

 利润总额(元)                -180,263,150.80            9,529,144.99        -1,991.70%

 归属于上市公司股东的净利      -164,893,299.90            6,915,256.43        -2,484.49%
 润(元)

 经营活动产生的现金流量净        47,511,384.27          39,680,167.92            19.74%
 额(元)

 基本每股收益(元/股)                  -0.9469                  0.0408        -2,420.83%

 加权平均净资产收益率(%)              -27.82%                  1.11%          -28.93%

          项目                  2021 年末              2020 年末          本年比上年增减

 资产总额(元)                1,047,636,388.65          923,052,047.64            13.50%

 负债总额(元)                  244,624,107.61          238,071,070.39            2.75%

 归属于上市公司股东的所有      756,416,753.57          626,821,940.87            20.67%
 者权益(元)

 归属于上市公司股东的每股                3.84                    3.70            3.78%
 净资产(元/股)

  二、财务状况、经营成果分析

  1、资产情况

                                                                                    单位:元

        项目                    期末数                        期初数            同比变动
                            金额          比例          金额          比例

  流动资产合计          767,574,523.96    73.27%    537,228,275.32    58.20%    42.88%

  非流动资产合计        280,061,864.69    26.73%    385,823,772.32    41.80%    -27.41%

  资产合计            1,047,636,388.65    100.00%    923,052,047.64    100.00%    13.50%

  2021 年末公司总资产额为 1,047,636,388.65 元,比上年末增加 124,584,341.01 元,
增长 13.50%。流动资产年末余额为 767,574,523.96 元,占总资产的 73.27%,较上年末增加230,346,248.64 元,增长 42.88%。其中货币资金增加 307,321,241.42 元,较上年增长271.64%,主要系报告期向特定对象发行股票,收到募集资金 3.03 亿元;应收账款减少60,544,424.71 元,较上年下降 28.85%,主要系公司加大应收账款催收力度;存货减少13,899,840.30 元,较上年下降 8.48%,主要系报告期,因疫情防护需求增加及部分关键元器件供应紧张,2021 年底库存较上年下降。

  非流动资产年末余额为 280,061,864.69 元,占总资产的 26.73%,较上年末减少
105,761,907.63 元,减少 27.41%。其中开发支出减少 7,453,708.75 元,主要系本期研发项目结项,结转无形资产;商誉减少 101,920,000.00 元,主要因为报告期公司控股子公司因诺微和神思朗方业绩未达预期,计提商誉减值准备 101,920,000.00 元。

  2、负债情况

                                                                              单位:元

    项目                期末数                        期初数                同比变动
                      金额        比例          金额            比例

流动负债合计    215,566,525.89  88.12%    220,870,313.16          92.77%        -2.40%

非流动负债合计    29,057,581.72  11.88%    17,200,757.23          7.23%        68.93%

负债合计        244,624,107.61  100.00%    238,071,070.39        100.00%        2.75%

  2021 年末公司总负债额为 244,624,107.61 元,比上年末增加 6,553,037.22 元,增长
2.75%。流动负债年末余额为 215,566,525.89 元,占总负债的比例为 88.12%,较上年末减
少 5,303,787.27 元,下降 2.40%,其中短期借款减少 17,732,307.33 元,主要为偿还银行
借款;合同负债增加 9,906,738.36 元,增长 348.20%,主要系期末收到合同预收款增加。非流动负债年末余额 29,057,581.72 元,占总负债的 11.88%,较上年末增加 11,856,824.49元,增长 68.93%,其中递延收益增加 7,774,897.40 元,主要为尚未结转其他收益的政府补助;租赁负债增加 3,573,536.19 元,主要为根据新租赁准则,确认租赁负债。

  3、股东权益情况

                                                                                  单位:元

        项目              期初数          本期增加          本期减少          期末数

 股本                169,555,237.00    27,485,628.00                      197,040,865.00

 资本公积            266,962,367.02    275,587,469.34    2,983,880.00    539,565,956.36

 其他综合收益                            -2,210,000.00                      -2,210,000.00

 盈余公积              24,509,235.50                                          24,509,235.50

        项目              期初数          本期增加          本期减少          期末数

 未分配利润          165,795,101.35  -164,893,299.90    3,391,104.74    -2,489,303.29

 归属于母公司股东权  626,821,940.87    135,969,797.44    6,374,984.74    756,416,753.57
 益合计

 少数股东权益          58,159,036.38    -11,563,508.91                      46,595,527.47

 股东权益合计        684,980,977.25    124,406,288.53    6,374,984.74    803,012,281.04

  2021 年末归属于母公司股东权益总额为 756,416,753.57 元,较上年末增加
129,594,812.70 元,增长 20.67%,主要为报告期向特定对象发行股票,增加实收资本27,433,628.00 元,增加资本公积 274,254,669.33 元。

  4、经营业绩情况

                                                                                单位:元

              项目                    2021 年度            2020 年度          同比变动

 营业收入                            366,141,921.59        375,594,359.65        -2.52%

 营业利润                            -179,841,482.65          9,858,792.15    -1,924.17%

 利润总额                            -180,263,150.80          9,529,144.99    -1,991.70%

 净利润                              -176,456,808.81          10,773,064.76    -1,737.94%

 归属于母公司股东的净利润            -164,893,299.90          6,915,256.43    -2,484.49%

 少数股东损益                        -11,563,508.91          3,857,808.33      -399.74%

  报告期,公司依据“从身份识别到智能认知,从行业深耕到
[点击查看PDF原文]