联系客服

300438 深市 鹏辉能源


首页 公告 鹏辉能源:2021年度财务决算报告

鹏辉能源:2021年度财务决算报告

公告日期:2022-04-28

鹏辉能源:2021年度财务决算报告 PDF查看PDF原文

              广州鹏辉能源科技股份有限公司

                  2021 年度财务决算报告

  2021 年,公司在董事会的领导下,在经营班子和全体员工的共同努力下,大力开拓市场,发掘客户主力需求,牵引企业商业价值再创造,各项业务取得较好发展,实现营业收入 56.93 亿元,上年同期增长 56.3%,报告期内归属于上市公司股东的净利润为 18243.17 万元,同比上升 242.90%。现将公司 2021 年度财务决算情况报告如下:

    一、2021 年度财务报表审计情况

  公司 2021 年度财务报表已经华兴会计师事务所(特殊普通合伙)审计,出具了华兴所[2022]22000030015 号标准无保留意见的审计报告。

  主要财务指标完成情况:

                                                                                      单位:人民币元

 项    目                                  2021 年 12 月 31 日  2020 年 12 月 31 日  增减幅度

 总资产                                      8,506,834,368.10    6,959,125,809.35              22.24%

 归属于母公司股东的所有者权益                2,762,297,072.79    2,454,717,427.45              12.53%

 归属于母公司股东的每股净资产(元/股)                    6.37              5.85              8.89%

                                                                                      单位:人民币元

      项目                        2021 年度      2020 年度      增减幅度

 营业总收入                                  5,692,893,584.13    3,642,225,979.02              56.30%

 归属母公司股东的净利润                        182,431,718.40      53,203,282.65            242.90%

 基本每股收益(元/股)                                  0.43              0.13            230.77%

 稀释每股收益(元/股)                                  0.45              0.13            246.15%

 经营活动产生的现金流量净额                    204,935,842.15      436,870,380.31            -53.09%

 每股经营活动产生的现金流量净额(元/股)                0.47              1.04            -54.81%

 加权平均净资产收益率                                7.02%            2.24%              4.78%

注:上述数据以合并报表数据填列。

    二、资产负债状况及分析

  1、资产状况

                                                                                      单位:人民币元

 项    目          2021 年 12 月 31 日    2020 年 12 月 31 日    变动额              变动幅度

      货币资金          1,221,278,033.96        1,474,649,850.07      -253,371,816.11          -17.18%

      应收票据            23,916,994.43          17,184,460.53        6,732,533.90          39.18%

      应收账款          1,718,681,679.02        1,735,346,669.66        -16,664,990.64          -0.96%

  应收款项融资            53,831,872.73          49235339.75        4,596,532.98            9.34%

      预付款项            239,348,820.75          19,935,249.46      219,413,571.29        1100.63%


    其他应收款            43,971,429.83          46,547,604.22        -2,576,174.39          -5.53%

        存货            1,604,221,135.47        876,608,482.39      727,612,653.08          83.00%

  其他流动资产            97,039,088.72          45,216,329.27        51,822,759.45          114.61%

  流动资产合计          5,093,725,935.96        4,286,772,567.03      806,953,368.93          18.82%

    长期股权投资            99,337,236.49          44,991,617.98        54,345,618.51          120.79%

      固定资产          2,126,622,683.97        1,755,935,345.73      370,687,338.24          21.11%

      在建工程            435,625,043.28        252,959,444.30      182,665,598.98          72.21%

      无形资产            305,934,408.06        266,436,412.05        39,497,996.01          14.82%

      开发支出              48,916,805.02          58,618,679.93        -9,701,874.91          -16.55%

        商誉              28,499,848.35          47,216,920.57        -18,717,072.22          -39.64%

  长期待摊费用            15,275,014.69          10,498,920.10        4,776,094.59          45.49%

  递延所得税资产          137,061,672.42        114,627,190.69        22,434,481.73          19.57%

  其他非流动资产          137,884,492.14          95,671,783.77        42,212,708.37          44.12%

  非流动资产合计        3,413,108,432.14        2,672,353,242.32      740,755,189.82          27.72%

    资产总计            8,506,834,368.10        6,959,125,809.35      1,547,708,558.75          22.24%

  2021 年末,公司资产总额为 850683.44 万元,比上年增加 22.24%,其中:流动资产为 509372.59
万元,比上年增加 18.82%,非流动资产为 341310.84 万元,比上年增加 27.72%,资产变动的主要原因是:

  (1)应收票据期末余额为 2391.70 万元,比上年末增加 39.18%,主要原因是营业收入增长,客
户应收账款票据结算增大

  (2)预付款项期末余额为 23934.88 万元,比上年末增加 1100.63%,主要原因是报告期内上游
原材料行情上涨,公司预付货款以保证供应并锁定材料价格。

  (3)存货期末余额 160422.11 万元,比上年末增加 83%,主要原因是报告期内上游材料行情上
涨原材料储备增加。

  (4)其他流动资产期末余额 9703.91 万元,比上年末增加 114.61%,主要原因是待抵扣进项税
额增加。

  (5)长期股权投资期末余额 9933.72 万元,比上年末增加 120.79%,主要原因是新增对合资公
司投资。

  (6)在建工程期末余额 43562.50 万元,比上年末增加 72.21%,主要原因是珠海鹏辉新建基地,
河南鹏辉二期、天辉锂电新线投建。

  (7)长期待摊费用期末余额 1527.50 万元,比上年末增加 45.49%,主要原因是公司租赁厂房装
修增加。

  (8)其他非流动资产期末余额 13788.45 万元,比上年末增加 44.12%,主要原因是公司扩产预
付设备款增大。

  2、负债状况

                                                                                      单位:人民币元

 项  目            2021 年 12 月 31 日    2020 年 12 月 31 日        变动额          变动幅度

 短期借款                  593,787,137.63        520,584,194.44        73,202,943.19          14.06%

 应付票据                1,379,899,803.89        955,496,708.15      424,403,095.74          44.42%

 应付账款                1,936,487,636.88        1,524,595,393.07      411,892,243.81          27.02%

 合同负债                  292,058,267.79          27,472,047.72      264,586,220.07          963.11%

 应付职工薪酬              8
[点击查看PDF原文]