联系客服

300427 深市 红相股份


首页 公告 *ST红相:红相股份有限公司2017-2021年度更正后的财务报表附注

*ST红相:红相股份有限公司2017-2021年度更正后的财务报表附注

公告日期:2024-10-01


                  红相股份有限公司

          2017-2021 年度更正后的财务报表附注

    一、2017 年度更正后的财务报表附注

  (一)合并财务报表主要项目注释

  1、应收账款

  (1)应收账款按种类披露

                                        2017 年 12 月 31 日

    种  类          金 额      比例%    坏账准备    计提比        净额

                                                          例%

单项金额重大并单
项计提坏账准备的
应收账款
按组合计提坏账准
备的应收账款

组合 1:账龄组合  708,975,748.54    99.37                  11.66    626,318,130.47

组合小计          708,975,748.54    99.37  82,657,618.07    11.66    626,318,130.47

单项金额虽不重大

但单项计提坏账准    4,481,011.75    0.63  4,481,011.75  100.00

备的应收账款

    合  计      713,456,760.29  100.00                  12.21    626,318,130.47

  说明:

  ①  期末单项金额重大并单项计提坏账准备的应收账款

  本期末应收账款均为应收销货款,期末单项金额重大的应收账款经单项测试未发生减值,因此汇同其他单项金额非重大的应收账款(单项金额虽不重大但单项计提坏账准备的应收账款除外),以账龄为风险特征划分信用风险组合计提坏账准备。

  ②  账龄组合,按账龄分析法计提坏账准备的应收账款:

 账 龄                            2017 年 12 月 31 日

              金 额      比例%      坏账准备    计提比例%    净额

1 年以内    428,272,328.60        60.41  21,413,616.44        5.00  406,858,712.16

1 至 2 年    157,184,230.57        22.17  17,412,761.10      11.08  139,771,469.47

2 至 3 年    84,605,553.91        11.93  22,869,547.43      27.03  61,736,006.48

3 至 4 年    23,924,923.77        3.37  10,755,852.20      44.96  13,169,071.57


 账 龄                            2017 年 12 月 31 日

              金 额      比例%      坏账准备    计提比例%    净额

4 至 5 年    10,119,379.03        1.43  5,336,508.24      52.74    4,782,870.79

5 年以上      4,869,332.66        0.69  4,869,332.66      100.00

 合 计    708,975,748.54      100.00  82,657,618.07      11.66  626,318,130.47

    (2)本期计提、收回或转回的坏账准备情况

    本期计提坏账准备金额 6,285,316.93 元;本期收回或转回坏账准备金额
2,317,183.54 元。

    (3)本期实际核销的应收账款金额为 21,280.00 元。

    (4)按欠款方归集的应收账款期末余额前五名单位情况

  本期按欠款方归集的期末余额前五名应收账款汇总金额 15,619.55 万元,占应收账款期末余额合计数的比例 21.89%,相应计提的坏账准备期末余额汇总金额905.60 万元。

    2、其他流动资产

              项  目                            2017年12月31日

 待抵扣进项税额                                                      25,584.83

 预缴所得税                                                          32,007.97

 前期差错更正应收款                                                8,958,658.95

              合  计                                              9,016,251.75

    3、其他流动负债

              项  目                            2017年12月31日

 前期差错更正未结清往来款项                                        18,274,262.69

              合  计                                              18,274,262.69

    4、未分配利润

                    项 目                                2017 年度

调整前 上期末未分配利润                                          296,665,870.36

调整 期初未分配利润合计数(调增+,调减-)

调整后 期初未分配利润                                            296,665,870.36

加:本期归属于母公司所有者的净利润                                69,256,727.30

减:提取法定盈余公积                                                3,296,190.78

  应付普通股股利                                                12,768,480.00


期末未分配利润                                                    349,857,926.88

    5、营业收入和营业成本

        项  目                                2017 年度

                                  收入                        成本

主营业务                          624,093,786.64                  375,146,742.83

其他业务                            14,873,313.12                    2,335,600.31

        合  计                    638,967,099.76                  377,482,343.14

    (1)主营业务(分产品)

      产品名称                                2017 年度

                              营业收入                    营业成本

电力检测及电力设备                379,604,612.63                  198,358,411.51

铁路与轨道交通牵引供电            77,935,844.30                  58,702,734.50
装备

新能源                            93,724,245.46                  80,902,560.87

通信电子                          72,829,084.25                  37,183,035.95

        合 计                    624,093,786.64                  375,146,742.83

    说明:主营业务收入包括了产品销售及相关技术服务收入

    6、资产减值损失

                    项 目                              2017 年度

(1)坏账损失                                                      2,585,786.90

(2)存货跌价损失                                                  1,597,161.63

 合 计                                                            4,182,948.53

    7、所得税费用

    (1)所得税费用明细

                    项  目                              2017 年度

 按税法及相关规定计算的当期所得税                                  15,649,672.28

 递延所得税费用                                                    -5,369,416.15

                    合  计                                      10,280,256.13

    (2)所得税费用与利润总额的关系列示如下:

                    项 目                              2017 年度

 利润总额                                                          99,400,826.02

                    项 目                              2017 年度

 按法定(或适用)税率计算的所得税费用                              14,910,123.91

 某些子公司适用不同税率的影响                                      1,392,543.17

 对以前期间当期所得税的调整                                        -1,169,252.75

 权益法核算的合营企业和联营企业损益                                          -

 无须纳税的收入(以“-”填列)