联系客服

300416 深市 苏试试验


首页 公告 苏试试验:公司2022年度财务决算报告

苏试试验:公司2022年度财务决算报告

公告日期:2023-04-12

苏试试验:公司2022年度财务决算报告 PDF查看PDF原文
苏州苏试试验集团股份有限公司

    2022 年度财务决算报告

          2023 年 04 月


            苏州苏试试验集团股份有限公司

                2022 年度财务决算报告

    公司 2022 年度财务报表按照企业会计准则的规定编制,在所有重大方面公
允反映了公司 2022 年 12 月 31 日的财务状况以及 2022 年度的经营成果和现金
流量。公司合并财务报表已经天衡会计师事务所(特殊普通合伙)审计,并出具天衡审字(2023)00865 号标准无保留意见的审计报告。现将 2022 年度合并财务报表反映的主要财务数据报告如下:
一、2022 年度公司主要财务数据和指标

                  项目                    2022 年度或      2021 年度或      本年比上年

                                            2022/12/31        2021/12/31      增减(%)

 营业收入(元)                          1,805,138,873.35    1,501,641,337.46      20.21%

 营业成本(元)                          962,864,794.33    810,046,005.19        18.87%

 营业利润(元)                          336,679,955.24    246,176,218.73        36.76%

 利润总额(元)                          334,909,996.76    246,135,856.12        36.07%

 归属于上市公司普通股股东的净利润(元)  269,908,300.92    190,286,810.15        41.84%

 归属于上市公司普通股股东的扣除非经常性  239,276,899.33    168,876,100.84        41.69%

 损益后的净利润(元)

 经营活动产生的现金流量净额(元)        468,083,627.68    249,897,982.47        87.31%

 每股经营活动产生的现金流量净额(元/      1.21              0.68            79.07%

 股)

 基本每股收益(元/股)(归属于普通股股东      0.7296            0.5550          31.46%

 的净利润)

 稀释每股收益(元/股)(归属于普通股股东      0.7296            0.5550          31.46%

 的净利润)

 加权平均净资产收益率                        14.59%          17.92%          -3.33%

 扣除非经常性损益后的加权平均净资产收益      12.94%          15.90%          -2.96%

 率

 期末总股本(股)                          386,985,742        284,582,225        35.98%

 资产总额                                4,278,687,439.41    3,771,600,455.93      13.44%

 负债总额                                1,875,997,162.21    1,922,040,675.99      -2.40%

 归属于上市公司普通股股东的所有者权益  2,201,349,247.36    1,713,700,352.01      28.46%

 (元)

 资产负债率                                  43.85%          50.96%          -7.12%

注:1、本年度每股经营活动产生的现金流量净额、基本每股收益、稀释每股收益已按照最新股本予以调整。2、本年度执行《企业会计准则解释第 15 号》、《企业会计准则解释第 16 号》的有关规定,并对使用权资产
及租赁负债形成的递延所的税资产及负债予以追溯,并修订了去年同期数,详请参阅本公司 2022 年度报告第十章第 5.44 节。
二、2022 年度财务状况
(一)资产结构及同比变动

                                                                              单位:人民币元

              项目                  2022/12/31            2021/12/31        同比增减(%)

 流动资产                          2,551,498,131.16        2,216,931,424.46        15.09%

 非流动资产                        1,727,189,308.25        1,554,669,031.47        11.10%

 资产总额                          4,278,687,439.41        3,771,600,455.93        13.44%

 其中:

 货币资金                          1,059,641,036.20        1,004,794,391.51          5.46%

 应收账款                          806,197,894.88          574,865,610.76          40.24%

 预付账款                          89,417,159.99          100,327,476.07        -10.87%

 其他应收款                        22,050,421.87          14,764,704.83          49.35%

 存货                              395,885,346.29          353,024,923.73          12.14%

 合同资产                          26,912,639.25          19,599,462.17          37.31%

 固定资产                          1,021,927,207.55        872,386,753.35          17.14%

 在建工程                          135,169,118.12          134,053,902.05          0.83%

 使用权资产                        198,506,023.48          214,134,329.59          -7.30%

 无形资产                          123,167,217.53          127,657,826.11          -3.52%

 商誉                              61,008,277.17          61,008,277.17          0.00%

 长期待摊费用                      109,878,941.35          90,345,522.71          21.62%

 递延所得税资产                    46,796,489.98          36,370,227.82          28.67%

主要变动指标分析:
1.  应收账款较期初增长 40.24%,主要系报告期内收入规模增长及受客观因素影响,结算
  有所滞后;
2.  其他应收款较期初增长 49.35%,主要系采用净额法核算的代理业务应收款增加;
3.  合同资产较期初增长 34.62%,主要系销售规模增长质保金增加。
(二)债务结构及同比变动

                                                                              单位:人民币元

            项目                  2022/12/31            2021/12/31          同比增减(%)

 流动负债                      1,338,268,211.46        1,302,549,247.86            2.74%

 非流动负债                    537,728,950.75        619,491,428.13            -13.20%


            项目                  2022/12/31            2021/12/31          同比增减(%)

 负债合计                      1,875,997,162.21        1,922,040,675.99            -2.40%

 其中:

 短期借款                      421,724,220.65        547,015,428.49            -22.90%

 应付票据及应付账款            372,727,273.00        274,997,362.63            35.54%

 预收款项及合同负债            257,669,637.32        272,054,506.27            -5.29%

 应付职工薪酬                  104,096,429.37          73,690,925.65            41.26%

 应交税费                        28,007,184.63          24,793,905.26            12.96%

 其他应付款                      65,364,709.02          9,218,152.78            609.09%

 长期借款                      276,936,000.04        141,610,000.00            95.56%

 应付债券                        57,118,234.51          268,555,023.67            -78.73%

 租赁负债                      180,834,057.35        195,495,826.93            -7.50%

主要变动指标分析:
1. 
[点击查看PDF原文]