联系客服

300393 深市 中来股份


首页 公告 中来股份:2021年度财务决算报告

中来股份:2021年度财务决算报告

公告日期:2022-04-26

中来股份:2021年度财务决算报告 PDF查看PDF原文

                    苏州中来光伏新材股份有限公司

                      2021 年度财务决算报告

        2021年度,公司实现营业收入581,953.74万元,较上年同期增加14.45%;

    实现净利润-41,245.89 万元,较上年同期减少 380.98%;实现归母净利润

    -31,336.13 万元,较上年同期减少 424.19%。

        一、经营成果分析

                                                                            单位:元

          项目                    本报告期            上年同期              增减额        变动率(%)

        营业收入              5,819,537,415.34    5,084,945,898.24      734,591,517.10      14.45%

        营业成本              5,149,328,591.14    4,164,581,103.84      984,747,487.30      23.65%

        销售费用                116,630,574.18        80,837,780.24        35,792,793.94        44.28%

        管理费用                245,116,426.09      185,934,168.91        59,182,257.18        31.83%

        研发费用                180,594,440.17      174,239,872.72        6,354,567.45        3.65%

        财务费用                -38,284,534.40        -3,106,120.21        -35,178,414.19      -1132.55%

        其他收益                40,993,678.82        54,699,252.09        -13,705,573.27      -25.06%

        投资收益                -81,913,769.17        3,396,022.63        -85,309,791.80      -2512.05%

    公允价值变动收益            5,431,880.61        -177,967,274.39      183,399,155.00      103.05%

      信用减值损失              -59,112,221.51      -94,895,518.53        35,783,297.02        37.71%

      资产减值损失            -461,580,276.97      -37,834,728.22      -423,745,548.75    -1119.99%

      资产处置收益              -7,693,083.82          61,773.36          -7,754,857.18      -12553.72%

        营业利润              -417,631,156.73      211,239,245.78      -628,870,402.51      -297.71%

      营业外收入                8,511,381.26        1,038,627.25        7,472,754.01        719.48%

      营业外支出                8,766,005.69          849,313.82          7,916,691.87        932.13%

        利润总额              -417,885,781.16      211,428,559.21      -629,314,340.37      -297.65%

      所得税费用              -5,426,909.46        64,636,315.96        -70,063,225.42      -108.40%

        净利润                -412,458,871.70      146,792,243.25      -559,251,114.95      -380.98%

归属于上市公司股东的净利润      -313,361,310.51      96,658,413.45      -410,019,723.96      -424.19%


    1、报告期内,公司实现销售收入 581,953.74 万元,较上年同期增加

 73,459.15 万元,增幅 14.45%;营业成本较上年同期增加 98,474.75 万元,增幅

 23.65%,主要系公司背膜业务以及光伏应用系统业务量增加所致;营业成本增幅
 高于营业收入主要系硅片等原材料和海运费大幅上涨所致;

    2、销售费用较上年同期增加 3,579.28 万元,增幅 44.28%,主要系公司本

 期销售量增加,相关员工薪酬、提成有所增加,另外销售佣金及业务拓展费均有
 较大幅度提升所致;

    3、管理费用较上年同期增加 5,918.23 万元,增幅 31.83%,主要系公司控

 股子公司闲置设备折旧费计入管理费用所致;

    4、财务费用较上年同期减少 3,517.84 万元,降幅 1,132.55%,主要系本报

 告期内控股子公司以前年度的分期销售业务未实现融资收益部分摊销至利息收
 入所致;

    5、投资收益较上年同期减少 8,530.98 万元,降幅 2,512.05%,主要系本报

 告期内公司控股子公司苏州中来民生能源有限公司业务模式变更,顺流交易产生
 的未实现收益增加所致;

    6、公允价值变动收益较上年同期增加 18,339.92 万元,增幅 103.05%,主

 要系上年同期私募基金理财损失所致;

    7、信用减值损失本期发生额为-5,911.22 万元,主要系本年计提长期应收

 款项减值所致;

    8、资产减值损失本期发生额为-46,158.03 万元,主要系本报告期对技术

 迭代的生产设备及电站计提减值所致;

    9、所得税费用较上年同期减少 7,006.32 万元,降幅 108.40%,主要系本报

 告期利润总额同比减少所致。

    二、主要财务状况

                                                                        单位:元

项目            2021 年 12 月 31 日    2020 年 12 月 31 日  2021 年 1 月 1 日        增减额      变动率(%)


      项目            2021 年 12 月 31 日    2020 年 12 月 31 日  2021 年 1 月 1 日        增减额      变动率(%)

    货币资金            2,488,522,855.55  1,470,152,756.89  1,470,152,756.89  1,018,370,098.66      69.27%

 交易性金融资产              7,541,462.90    21,890,059.87    21,890,059.87    -14,348,596.97    -65.55%

    应收票据              259,520,356.88    174,152,506.64    174,152,506.64    85,367,850.24      49.02%

    应收账款            1,331,297,610.97  1,019,909,059.23  1,019,909,059.23    311,388,551.74      30.53%

  应收款项融资              43,326,085.65    76,418,832.06    76,418,832.06    -33,092,746.41    -43.30%

    预付款项              138,543,965.87    62,473,000.24    62,162,541.90    76,381,423.97    122.87%

  其他应收款              27,624,876.67    63,714,910.24    63,714,910.24    -36,090,033.57    -56.64%

      存货              1,608,178,458.54    649,393,724.65    649,393,724.65    958,784,733.89    147.64%

    合同资产              191,819,379.83    103,220,270.85    103,220,270.85    88,599,108.98      85.83%

  长期应收款            2,235,837,543.39  2,343,359,819.21  2,343,359,819.21  -107,522,275.82      -4.59%

  长期股权投资            254,825,592.41    144,665,561.92    144,665,561.92    110,160,030.49      76.15%

    固定资产            2,228,047,944.38  2,717,367,870.41  2,717,367,870.41  -489,319,926.03    -18.01%

    在建工程              417,553,448.24    196,538,111.30    196,538,111.30    221,015,336.94    112.45%

 递延所得税资产            228,362,376.72    101,713,450.52    101,713,450.52    126,648,926.20    124.52%

 其他非流动资产            342,463,544.79    210,182,649.08    210,182,649.08    132,280,895.71      62.94%

    资产总计            12,139,151,025.74  9,716,688,930.43  9,740,788,964.33  2,398,362,061.41      24.62%

    短期借款            1,212,886,440.58  1,358,416,092.51  1,3
[点击查看PDF原文]