联系客服

300337 深市 银邦股份


首页 公告 银邦股份:2021年度财务决算报告

银邦股份:2021年度财务决算报告

公告日期:2022-03-30

银邦股份:2021年度财务决算报告 PDF查看PDF原文

                    银邦金属复合材料股份有限公司

                        2021 年度财务决算报告

一、财务报表

  (一)资产负债表

          资产                年末余额            年初余额

 流动资产:

  货币资金                    499,789,694.45      245,343,371.85

  交易性金融资产                87,194,580.81        86,291,807.44

  应收票据                      5,057,479.77

  应收账款                    746,586,327.47      750,394,665.74

  应收款项融资                110,641,103.92        54,128,941.77

  预付款项                      37,684,266.39        44,774,839.28

  应收利息

  其他应收款                      735,971.91        7,774,780.57

  存货                        748,156,183.68      608,423,540.05

  合同资产                      1,119,323.72

  一年内到期的非流动资
 产

  其他流动资产                  5,492,343.08        5,175,261.07

    流动资产合计            2,242,457,275.20    1,802,307,207.77

 非流动资产:

  可供出售金融资产                          -                    -

  持有至到期投资                            -                    -

  长期应收款                    25,000,000.00        5,000,000.00

  长期股权投资                              -                    -

  其他权益工具投资              37,158,156.68        41,666,755.11

  投资性房地产                              -                    -

固定资产                  1,168,421,433.83    1,249,062,225.31

在建工程                      16,515,193.46        27,661,227.60

工程物资                                  -                    -

固定资产清理                              -                    -

生产性生物资产                            -                    -

使用权资产                    3,910,841.32

无形资产                      81,505,378.78        89,341,172.53

开发支出                                  -                    -

商誉                          93,669,129.03        93,669,129.03

长期待摊费用                  5,817,140.79        8,079,702.44

递延所得税资产                24,600,493.84        24,932,132.45

其他非流动资产                18,276,148.84        2,020,902.95

    非流动资产合计          1,474,873,916.57    1,541,433,247.42

    资产总计                3,717,331,191.77    3,343,740,455.19

负债和所有者权益              年末余额            年初余额

流动负债:

短期借款                  1,567,591,544.58      960,939,912.05

交易性金融负债                1,139,950.00                    -

应付票据

应付账款                    303,631,878.71      296,785,694.09

预收款项

合同负债                      12,360,417.80        14,002,904.29

应付职工薪酬                  15,461,294.57        15,068,772.89

应交税费                      6,266,043.31        19,434,876.36

应付股利                                  -                    -

其他应付款                    22,339,663.33        23,388,987.51

一年内到期的非流动负

                              150,456,744.33      164,384,106.93



其他流动负债                  56,836,161.54        13,148,357.51

    流动负债合计            2,136,083,698.17    1,507,153,611.63

非流动负债:

长期借款                                  -      166,740,785.42

应付债券                                  -                    -

租赁负债                      2,124,863.85

长期应付款                    28,384,876.08      150,454,335.35

专项应付款                                -                    -

预计负债                                  -                    -

递延所得税负债                  891,549.44          954,116.54

递延收益                      45,959,190.70        50,545,035.84

    非流动负债合计              77,360,480.07      368,694,273.15

    负债合计                2,213,444,178.24    1,875,847,884.78

所有者权益:

股本                        821,920,000.00      821,920,000.00

资本公积                    571,297,905.12      571,297,905.12

减:库存股                                -                    -

  其他综合收益                -6,050,281.21        -1,541,682.78

专项储备                      2,997,213.14        2,979,310.24

盈余公积                      42,978,552.28        37,225,830.47

未分配利润                    85,699,532.67        50,827,544.78

外币报表折算差额                          -                    -

归属于母公司所有者权      1,518,842,922.00    1,482,708,907.83


少数股东权益                -14,955,908.47      -14,816,337.42

所有者权益合计            1,503,887,013.53    1,467,892,570.41

负债和所有者权益总计        3,717,331,191.77    3,343,740,455.19

  (二)利润表


          项目                本期金额            上期金额

一、营业总收入              3,195,255,932.99    2,370,484,202.74

减:营业成本                2,847,565,219.03    2,078,205,769.46

    营业税金及附加              12,459,024.37        14,166,015.90

    销售费用                    18,152,253.35        20,365,411.49

    管理费用                    74,553,185.15        64,766,956.30

    研发费用                  106,512,333.84        83,421,827.34

    财务费用                    97,609,171.42        82,677,477.47

加:公允价值变动收益            -3,057,176.63        2,761,807.44

    投资收益(损失以“-”号

                                2,676,234.43        -5,983,746.92
填列)

    其中:对联营企业和合营
企业的投资收益

    汇兑收益                                -                    -

其他收益                        12,354,367.59        22,937,421.77

信用减值损失(损失以“-”号    -2,506,574.87      -12,291,838.61
填列)
资产减值损失(损失以“-”号    -3,151,153.90

                                  
[点击查看PDF原文]