联系客服QQ:86259698

300304 深市 云意电气


首页 公告 云意电气:2025年度财务决算报告

云意电气:2025年度财务决算报告

公告日期:2026-03-27


              江苏云意电气股份有限公司

                2025 年度财务决算报告

    江苏云意电气股份有限公司(以下简称“公司”)2025 年 12 月 31 日的资产负债
表、2025 年度的利润表、现金流量表、股东权益变动表以及财务报表附注已经中汇会计师事务所(特殊普通合伙)审计,并出具标准无保留意见的审计报告,现将决算情况报告如下:

    一、主要财务指标

  2025 年,公司实现营业收入 2,398,749,100.6 元,比上年同期增长 11.83%,归属
于上市公司股东的净利润 466,703,757.79 元,比上年同期增加 16.36%,主要财务指标如下:

                  项目                      2025 年度    2024 年度    增减变动幅度

基本每股收益(元/股)                          0.54          0.47          14.89%

稀释每股收益(元/股)                          0.54          0.47          14.89%

扣除非经常性损益后的基本每股收益(元/股)      0.49          0.42          16.67%

加权平均净资产收益率                        14.52%        14.49%        0.03%

扣除非经常性损益后的加权平均净资产收益率    13.07%        13.02%        0.05%

每股经营活动产生的现金流量净额(元/股)        0.41          0.43          -4.65%

归属于上市公司股东的每股净资产(元/股)      3.904        3.420        14.15%

二、财务状况、经营成果和现金流量分析
(一)报告期资产构成及变动情况

        项目          2025 年 12 月 31 日    2024 年 12 月 31 日      增减变动幅度

      货币资金            1,035,294,952.41      1,338,150,689.17              -22.63%

  交易性金融资产          538,102,665.48        285,186,740.65              88.68%

      应收票据              28,492,333.52          4,727,656.97            502.67%

      应收账款              697,763,581.94        569,853,609.13              22.45%

    应收款项融资            144,538,058.54        80,921,251.94              78.62%

      预付款项              16,142,516.04        20,039,290.56              -19.45%

    其他应收款              1,730,344.63          1,611,424.73              7.38%

        存货                554,311,354.36        452,083,420.01              22.61%

      合同资产                  336,502.63            191,936.36              75.32%

    其他流动资产            38,715,742.27        178,400,864.95              -78.30%

    流动资产合计          3,055,428,051.82      2,931,166,884.47              4.24%

    其他债权投资            488,745,854.16                0.00            100.00%

    长期股权投资            78,055,941.27        78,107,321.98              -0.07%

 其他非流动金融资产          35,172,214.21        52,191,028.90              -32.61%

    投资性房地产            47,409,483.85        51,234,555.48              -7.47%

      固定资产              740,184,039.81        526,936,217.50              40.47%

      在建工程              264,589,954.37        288,019,667.17              -8.13%

    使用权资产              1,670,505.44          3,241,170.39              -48.46%

      无形资产              24,623,641.54        26,145,979.59              -5.82%

    长期待摊费用              7,661,047.06          9,894,559.96              -22.57%

  递延所得税资产            24,289,094.15        18,149,661.54              33.83%

  其他非流动资产            8,561,402.04        23,111,056.84              -62.96%

  非流动资产合计          1,720,963,177.90      1,077,031,219.35              59.79%

      资产总计            4,776,391,229.72      4,008,198,103.82              19.17%

1、交易性金融资产期末数较期初数增加 25,291.59 万元,主要系本期投资理财产品增加所致;
2、应收票据期末数较期初数增加 2,376.47 万元,主要系本期收到银行承兑汇票增加所致;
3、应收款项融资期末数较期初数增加 6,361.68 万元,主要系本期收到的银行承兑汇票增加所致;
4、合同资产期末数较期初数增加 14.46 万元,主要系本期公司质保金增加所致;
5、其他流动资产期末数较期初数减少 13,968.51 万元,主要系本期投资理财产品减少所致;

6、其他债权投资期末数较期初数增加 48,874.59 万元,主要系本期投资可转让大额定期存单增加所致;
7、其他非流动金融资产期末数较期初数减少 1,701.88 万元,主要系本期出售金融资产所致;
8、固定资产期末数较期初数增加 21,324.78 万元,主要系本期在建工程转固所致;9、使用权资产期末数较期初数减少 157.07 万元,主要系本期部分租赁合同到期所致;10、递延所得税资产期末数较期初数增加 613.94 万元,主要系本期确认股权激励费用的暂时性差异所致。
11、其他非流动资产期末数较期初数减少 1,454.97 万元,主要系本期预付设备款减少所致。
(二)报告期负债构成及变动情况

        项目            2025 年 12 月 31 日  2024 年 12 月 31 日      增减变动幅度

      短期借款              104,756,272.95        70,983,611.05              47.58%

      应付票据              283,482,170.56      118,699,939.42            138.82%

      应付账款              463,807,803.90      438,054,464.71              5.88%

      预收款项                  252,922.56          817,210.13            -69.05%

      合同负债                19,121,025.19        16,698,035.20              14.51%

    应付职工薪酬              37,165,562.33        61,523,801.38            -39.59%

      应交税费                28,669,592.56        26,269,641.92              9.14%

    其他应付款              104,599,166.65        16,709,214.24            526.00%

一年内到期的非流动负债        1,285,237.91        1,674,821.02            -23.26%

    其他流动负债              3,174,367.59        3,925,120.82            -19.13%

    流动负债合计          1,046,314,122.20      755,355,859.89              38.52%

      租赁负债                  533,268.88        1,626,866.90            -67.22%

      预计负债                2,963,748.69        11,225,451.76            -73.60%

      递延收益                57,644,274.37        72,413,500.60            -20.40%

  递延所得税负债            16,496,502.22        14,212,486.85              16.07%

    其他非流动负债              529,180.02                0.00            100.00%

  非流动负债合计            78,166,974.18        99,478,306.11            -21.42%

      负债合计            1,124,481,096.38      854,834,166.00              31.54%

1、短期借款期末数较期初数增加 3,377.27 万元,主要系本期银行贷款增加所致;
2、应付票据期末数较期初数增加 16,478.22 万元,主要系本期票据结算业务增加所致;3、预收款项期末数较期初数减少