联系客服

300285 深市 国瓷材料


首页 公告 国瓷材料:2023年年度财务报告

国瓷材料:2023年年度财务报告

公告日期:2024-04-19

国瓷材料:2023年年度财务报告 PDF查看PDF原文

              山东国瓷功能材料股份有限公司

                  2023年度财务决算报告

  公司2023年财务报告业经立信会计师事务所(特殊普通合伙)信会师报字[2024]第ZC10291号审计,出具标准无保留意见的审计报告。现将2023年度的财务决算情况报告如下:
一、经营概况及主要财务数据

  2023 年公司实现营业收入 385,922.28 万元,比上年同期增长 21.86%;归属于上市公司股东的
净利润 56,913.54 万元,比上年同期增长 14.50%;归属于上市公司股东的扣除非经常性损益的净利
润 54,245.05 万元,比上年同期增长 15.34%;经营活动产生的现金流量净额 64,489.53 万元,比上
年同期增长 216.78%。

                                                                            单位:人民币元

            项目                  2023 年              2022 年          本年比上年增减

营业收入                                3,859,222,799.29        3,166,888,573.14              21.86%

利润总额                                704,673,027.07          562,128,326.21              25.36%

净利润                                  620,875,812.68          526,848,776.18              17.85%

归属于上市公司股东的净利润            569,135,423.87          497,042,596.02              14.50%

归属于上市公司股东的扣除非经

常性损益的净利润                        542,450,536.21          470,321,323.07              15.34%

经营活动产生的现金流量净额            644,895,331.33          203,576,390.34              216.78%

基本每股收益(元/股)                            0.57                  0.50              14.00%

稀释每股收益(元/股)                            0.57                  0.50              14.00%

加权平均净资产收益率                          9.32%                  8.55%                0.77%

            项目                  2023 年末            2022 年末      本年末比上年末增减

资产总额                                8,779,636,883.28        7,501,776,603.03              17.03%

归属于上市公司股东的净资产            6,313,158,110.27        5,882,401,887.05                7.32%

(一)资产构成情况

                                                                            单位:人民币元

                              2023 年末                    2023 年初

        项目                                                                    比重增减
                          金额      占总资产比例      金额      占总资产比例

货币资金                  718,817,804.32          8.19%    566,164,012.26          7.55%    0.64%

应收账款                1,657,476,359.67        18.88%  1,420,841,967.62        18.94%    -0.06%

合同资产                    2,740,575.29          0.03%      4,591,704.12          0.06%    -0.03%

存货                      789,471,064.02          8.99%    890,757,819.51        11.87%    -2.88%

投资性房地产                1,178,296.41          0.01%                -              -    0.01%

长期股权投资              143,921,895.30          1.64%    78,878,352.26          1.05%    0.59%

固定资产                2,357,576,317.40        26.85%  1,691,200,457.91        22.54%    4.31%

在建工程                  240,445,201.55          2.74%    333,632,312.80          4.45%    -1.71%

使用权资产                45,993,269.37          0.52%    54,360,546.10          0.72%    -0.20%

短期借款                  282,909,739.44          3.22%      1,714,680.00          0.02%    3.20%

合同负债                  17,534,564.37          0.20%    17,061,301.34          0.23%    -0.03%

长期借款                  277,636,027.29          3.16%                -              -    3.16%

租赁负债                  33,609,929.29          0.38%    39,359,886.02          0.52%    -0.14%


  主要资产增减变动情况:

                                                                            单位:人民币元

      项目          2023 年末        2023 年初      变动幅度          变动原因

应收票据              226,857,510.08      148,063,758.77        53.22%票据结算增加

应收款项融资          161,525,672.11        94,296,120.35        71.30%票据结算增加

长期股权投资          143,921,895.30        78,878,352.26        82.46%新增联营企业投资

固定资产                                                              合并范围增加及在建工程完工转
                      2,357,576,317.40    1,691,200,457.91        39.40%固

无形资产              273,394,114.80      168,865,245.48        61.90%合并范围增加及新增土地购入

其他非流动资产        106,676,931.98      292,381,517.24      -63.51%上期预付投资款重分类

(二)负债情况以及偿债能力分析
1、主要负债变动情况:

                                                                            单位:人民币元

      项目          2023 年末        2023 年初      变动幅度          变动原因

短期借款              282,909,739.44          1,714,680.00  16399.27%新增流动资金借款

应付票据              273,659,835.93        113,049,669.84    142.07%票据结算支付增加

应付职工薪酬          80,558,275.89        39,898,814.89    101.91%人员增加及新增合并范围增加

一年内到期的非流动                                          240.46%并购贷款重分类

负债                    59,713,817.80        17,539,282.86

其他流动负债          165,203,507.38        120,584,964.45      37.00%票据结算增加

长期借款              277,636,027.29                          100.00%新增固定资产及并购贷款

其他非流动负债        116,900,377.11        220,400,000.00      -46.96%回购爱尔创科技股权

2、偿债能力分析:

            项目                2023 年 12 月 31 日              2022 年 12 月 31 日

资产负债率(%)                                      22.70%                                15.95%

流动比率(倍)                                        2.55                                    3.99

速动比率(倍)                                        2.00                                    2.90

(三)经营成果概况

                         
[点击查看PDF原文]