联系客服

300197 深市 节能铁汉


首页 公告 节能铁汉:2023年度财务决算报告

节能铁汉:2023年度财务决算报告

公告日期:2024-04-20

节能铁汉:2023年度财务决算报告 PDF查看PDF原文

            中节能铁汉生态环境股份有限公司

                2023年度财务决算报告

      一、2023 年度财务报表审计情况

      中节能铁汉生态环境股份有限公司(以下简称“公司”、“节能铁汉”)2023
  年度财务报表已经致同会计师事务所(特殊普通合伙)审计,并出具了标准无保
  留意见的审计报告。会计师的审计意见是:节能铁汉财务报表在所有重大方面按
  照企业会计准则的规定编制,公允反映了节能铁汉 2023 年 12 月 31 日的财务状
  况以及 2023 年度的经营成果和现金流量。

      二、财务状况、经营成果及现金流量分析

      (一)财务状况分析

      公司 2023 年 12 月 31 日相关财务状况分析如下:

      1、资产结构

                                                        单位:人民币元

    项目          2023 年 12 月 31 日              2022 年 12 月 31 日          变动幅度
                    金额          比重          金额            比重

货币资金        2,708,453,272.05    8.91%    2,791,849,209.30        8.76%        -2.99%

应收票据          10,710,069.37    0.04%      11,009,463.18        0.03%        -2.72%

应收账款        2,104,293,803.61    6.93%    2,684,740,487.95        8.43%      -21.62%

应收款项融资                                                -        0.00%

预付款项          128,289,009.25    0.42%      215,895,645.18        0.68%      -40.58%

其他应收款        410,576,923.32    1.35%      413,164,071.84        1.30%        -0.63%

存货              365,486,987.38    1.20%      415,273,564.81        1.30%      -11.99%

合同资产        4,682,356,904.38    15.41%    5,329,555,030.62      16.73%      -12.14%

    项目          2023 年 12 月 31 日              2022 年 12 月 31 日          变动幅度
                    金额          比重          金额            比重

持有待售资产                                                -        0.00%

一年内到期的      899,762,420.72    2.96%      716,015,447.67        2.25%      25.66%
非流动资产

其他流动资产      152,948,897.23    0.50%      126,774,514.73        0.40%      20.65%

流动资产合计                      37.73%    12,704,277,435.28      39.88%      -9.77%
              11,462,878,287.31

长期应收款      1,259,457,430.95    4.15%    1,395,029,007.79        4.38%        -9.72%

长期股权投资      726,176,338.01    2.39%      751,219,237.29        2.36%        -3.33%

其他权益工具      216,353,982.37    0.71%      158,713,393.88        0.50%      36.32%
投资

其他非流动金      12,517,479.24    0.04%      12,703,747.39        0.04%        -1.47%
融资产

固定资产          405,392,224.57    1.33%      428,263,192.93        1.34%        -5.34%

在建工程            1,452,263.47    0.005%      178,620,633.06        0.56%      -99.19%

使用权资产        120,602,282.28    0.40%      136,118,587.66        0.43%      -11.40%

无形资产          243,552,415.83    0.80%      432,665,190.15        1.36%      -43.71%

商誉              645,089,252.07    2.12%      753,119,614.61        2.36%      -14.34%

长期待摊费用        4,979,779.47    0.02%        6,583,312.75        0.02%      -24.36%

递延所得税资      545,426,800.33    1.80%      472,201,415.17        1.48%      15.51%


其他非流动资                      48.51%    14,427,077,750.53      45.29%        2.16%
产            14,739,075,684.74

非流动资产合

计            18,920,075,933.33    62.27%    19,152,315,083.21      60.12%      -1.21%

资产总计                          100.00%    31,856,592,518.49    100.00%      -4.63%
              30,382,954,220.64

      2023 年末,公司资产总额 3,038,295.42 万元,比上年末 3,185,659.25 万元
  减少 4.63%,其中:流动资产为 1,146,287.83 万元,比上年末 1,270,427.74 万元
  减少 9.77%;非流动资产为 1,892,007.59 万元,比上年末 1,915,231.51 万元减
少 1.21%。资产变动的主要原因是:

  (1)应收账款期末余额 210,429.38 万元,占总资产比重为 6.93%,较上年
末减少 21.62%,主要是本期项目回款较多所致。

  (2)合同资产期末余额 468,235.69 万元,占总资产比重为 15.41%,较上年
末减少 12.14%,主要是本期工程项目结算增加、本科目余额相应减少所致。

  (3)一年内到期的非流动资产期末余额 89,976.24 万元,占总资产比重为2.96%,较上年末增加 25.66%,主要是期末一年内到期的长期应收款较上年末增加所致。

  (4)长期应收款期末余额 125,945.74 万元,占总资产比重为 4.15%,较上
年末减少 9.72%,主要是报告期内长期应收款重分类至一年内到期的非流动资产及收回所致。

  (5)在建工程期末余额 145.23 万元,占总资产比重为 0.01%,较上年末减
少 99.19%,主要是本期出售中节能铁汉下属全资子公司生态修复 100%股权,原留存于生态修复在建工程数据,因出表原因减少所致。

  (6)无形资产期末余额 24,355.24 万元,占总资产比重为 0.80%,较上年末
减少 43.71%,主要是本期出售中节能铁汉下属全资子公司生态修复 100%股权,原留存于生态修复无形资产数据,因出表原因减少所致。

  (7)商誉期末余额 64,508.93 万元,占总资产比重为 2.12%,较上年末减
少 14.34%,主要是本期计提商誉减值损失所致。

  (8)其他非流动资产期末余额 1,473,907.57 万元,占总资产比重为 48.51%,
较上年末增加 2.16%,主要是本期 PPP 项目产值增加所致。

  2、负债结构


                                                      单位:人民币元

      项目            2023 年 12 月 31 日          2022 年 12 月 31 日      变动幅度
                        金额        比重        金额        比重

    短期借款      7,961,856,620.14  32.44%  9,319,413,239.38  37.51%  -14.57%

    应付票据        5,581,123.00    0.02%    40,963,322.05    0.16%    -86.38%

    应付账款      5,304,411,914.93  21.61%  5,537,288,110.18  22.28%    -4.21%

    合同负债        283,475,034.29    1.15%    295,653,716.35    1.19%    -4.12%

 应付职工薪酬      90,165,903.50    0.37%    104,566,990.89    0.42%    -13.77%

    应交税费        139,788,608.48    0.57%    131,695,833.39    0.53%    6.15%

  其他应付款      732,860,244.83    2.99%    961,052,249.06    3.87%    -23.74%

一年内到期的非流                    5.94%    1,835,826,845.43  7.39%    -20.62%
    动负债        1,457,342,237.58

 其他流动负债    1,143,630,051.92  4.66%    1,206,511,666.55  4.86%    -5.21%

 流动负债合计                      69.74%  19,432,971,973.28  78.21%  -11.91%
                  17,119,111,738.67

    长期借款      4,442,208,883.53  18.10%  5,218,544,060.82  21.00%  -14.88
[点击查看PDF原文]