联系客服

300169 深市 天晟新材


首页 公告 天晟新材:2021年财务决算报告

天晟新材:2021年财务决算报告

公告日期:2022-04-26

天晟新材:2021年财务决算报告 PDF查看PDF原文

              常州天晟新材料股份有限公司

                2021年度财务决算报告

    一、会计师对公司2021年度财务报告的审计意见

    公司2021年度财务报告经北京兴华会计师事务所(特殊普通合伙)审计,并出
具了标准无保留意见审计报告。

    二、2021年经营完成情况及说明

    (一)主要会计数据

                                                                          单位:元

                                2021 年        2020 年    本年比上年增    2019 年

                                                              减

营业收入(元)                761,001,952.17  893,503,343.74    -14.83%  893,508,335.61

归属于上市公司股东的净利润  -164,090,770.94 -284,696,789.06      42.36%  -288,775,261.40
(元)

归属于上市公司股东的扣除非  -166,178,786.47 -300,748,584.77      44.74%  -288,352,555.02
经常性损益的净利润(元)

经营活动产生的现金流量净额    -24,966,307.47  -5,204,347.46    -379.72%    -23,953,757.95
(元)

基本每股收益(元/股)                -0.50          -0.87      42.53%            -0.89

稀释每股收益(元/股)                -0.50          -0.87      42.53%            -0.89

加权平均净资产收益率              -30.56%      -37.24%      6.68%        -27.41%

                              2021 年末      2020 年末  本年末比上年    2019 年末

                                                            末增减

资产总额(元)              1,588,686,186.01 1,729,466,473.59      -8.14%  1,822,544,072.89

归属于上市公司股东的净资产    453,351,346.46  619,022,209.27    -26.76%  906,837,725.43
(元)

      (1)2021年度实现营业收入76,100.20万元,同比下降14.83%;


      (2)2021年度实现营业利润-16,413.10万元,同比上升44.88%;

      (3)2021年度归属于上市公司股东的净利润-16,409.08万元,同比上升42.36%。
    (二)报告期内公司资产负债构成情况

                                                                          单位:元

                            2021 年末                  2020 年末

    资产项目                      占本期总                  占本期总  变动幅度
                        金额      资产比重      金额      资产比重

    货币资金        140,249,072.22    8.83%  116,745,728.46      6.75%    20.13%

    交易性金融资产    3,216,185.08    0.20%        3,962.36      0.00%  81068.42%

    应收票据          36,138,802.75    2.27%    87,977,896.66      5.09%    -58.92%

    应收账款        651,493,713.71    41.01%  679,832,216.84    39.31%    -4.17%

    应收款项融资      14,138,195.44    0.89%    19,598,309.35      1.13%    -27.86%

    预付款项          10,960,153.09    0.69%    26,302,259.31      1.52%    -58.33%

    其他应收款        7,569,702.78    0.48%    10,745,048.26      0.62%    -29.55%

    存货            170,298,394.52    10.72%  171,941,180.24      9.94%    -0.96%

    合同资产          11,551,689.51    0.73%    13,873,731.10      0.80%    -16.74%

    其他流动资产      10,827,869.04    0.68%    10,701,967.21      0.62%      1.18%

    长期股权投资      5,440,590.88    0.34%    6,239,727.78      0.36%    -12.81%

    其他非流动金融    10,000,000.00    0.63%    2,000,000.00      0.12%    400.00%
资产

    固定资产        349,747,684.57    22.01%  379,254,479.04    21.93%    -7.78%

    在建工程          1,298,788.28    0.08%              -          -    100.00%

    使用权资产        6,206,258.94    0.39%              -          -    100.00%


    无形资产        121,854,204.67    7.67%  138,932,181.02      8.03%    -12.29%

    商誉                        -          -    28,712,569.10      1.66%  -100.00%

    长期待摊费用      12,696,612.37    0.80%    17,618,024.69      1.02%    -27.93%

    递延所得税资产    22,687,458.16    1.43%    17,081,630.17      0.99%    32.82%

    其他非流动资产    2,310,810.00    0.15%    1,905,562.00      0.11%    21.27%

资产总计            1,588,686,186.01  100.00%  1,729,466,473.59    100.00%    -8.14%

(1)交易性金融资产报告期末比期初上升 81068.42%,主要系理财产品增加所致;(2)应收票据报告期末比期初下降 58.92%,主要系部分票据到期所致;
(3)预付款项报告期末比期初下降 58.33%,主要系预付款项减少所致;
(4)其他非流动金融资产报告期末比期初上升 400.00%,主要系增加投资所致;
(5)在建工程报告期末比期初上升 100.00%,主要系新增待验收的设备所致;
(6)使用权资产报告期末比期初上升 100.00%,主要系执行新租赁准则所致;
(7)商誉报告期末比期初下降 100.00%,主要系商誉减值准备计提所致;
(8)递延所得税资产期末比期初上升 32.82%,主要系可抵扣亏损增加所致。

                                                                          单位:元

                            2021 年末                  2020 年末

    负债项目                      占本期总                  占本期总  变动幅度
                        金额      负债比重        金额      负债比重

    短期借款        451,267,090.03  39.70%    469,946,359.56  42.29%    -3.97%

    应付票据          49,867,780.82  4.39%      59,234,516.25  5.33%    -15.81%

    应付账款        387,847,446.21  34.12%    418,037,600.65  37.62%    -7.22%

    合同负债          2,678,843.58  0.24%      3,950,483.93  0.36%    -32.19%


    应付职工薪酬      14,386,116.07  1.27%      13,028,290.34  1.17%    10.42%

    应交税费          7,557,207.67  0.66%      6,875,673.62  0.62%      9.91%

    其他应付款        55,560,462.35  4.89%      48,413,897.79  4.36%    14.76%

    一年内到期的      77,741,020.71  6.84%      65,567,172.91  5.90%    18.57%
非流动负债

    其他流动负债        250,572.99  0.02%        364,084.95  0.03%    -31.18%

    长期借款          16,029,333.33  1.41%                -          -  100.00%

    租赁负债          1,077,949.02  0.09%                -          -  100.00%

    长期应付款        52,747,877.91  4.64%      9,375,836.70  0.84%    462.59%

    预计负债  
[点击查看PDF原文]