联系客服

300152 深市 科融环境


首页 公告 科融环境:2021年度财务决算报告

科融环境:2021年度财务决算报告

公告日期:2022-04-20

科融环境:2021年度财务决算报告 PDF查看PDF原文

                  雄安科融环境科技股份有限公司

                      2021年度财务决算报告

    一、2021 年度公司财务报表的审计情况

    公司 2021 年财务报表已经中证天通会计师事务所(特殊普通合伙)审计,出具了
保留意见的审计报告。审计意见认为,公司财务报表在所有重大方面按照企业会计准则
的规定编制,公允反映了公司 2021 年 12 月 31 日的合并及母公司财务状况以及 2021 年
度的合并及母公司经营成果和现金流量。

    二、主要财务数据及财务指标

                                                                                            单位:元

      项目              2021 年              2020 年        本年比上年增减        2019 年

 营业收入(元)        176,403,460.03        514,946,526.12        -65.74%          513,408,320.75

 归属于上市公司股

 东的净利润(元)      -266,523,382.00        12,991,452. 14        -2151.53%        7,035,498.48

 归属于上市公司股

 东的扣除非经常性      -268,584,170.37        7,231,353.81        -3814.16%        -93,497,112.08

 损益的净利润(元)
 经营活动产生的现

 金流量净额(元)      -70,465,087.14        80,150,246. 88        -187.92%        35,328,731. 4 3

 基本每股收益(元/

 股)                    -0.3739              0.0182            -2154.4%            0.0099

 稀释每股收益(元/

 股)                    -0.3739              0.0182            -2154.4%            0.0099

 加权平均净资产收

 益率                    -43.23%              1.71%            -44.94%            1.05%

      项目              2021 年末            2020 年末      本年末比上年末增      2019 年末

                                                                    减

 资产总额(元)        855,483,186.77      1,189,573,163.81        -28.08%        1,749,033,489.53

 归属于上市公司股

 东的净资产(元)      489,619,140.18        749,842,522.18        -34.7%          756,440,247.35

    三、财务状况、经营成果和现金流量情况分析
(一)资产及负债构成分析

                                                                                            单位:元

                            2021 年末                      2021 年初                          重 大
 项目                  金额        占总资产比例        金额        占总资产  比重增减      变 动
                                                                      比例                  说明


 货币资金          89,868,309.73      10.50%      179,775,885.60    15.11%      -4.60%

 应收账款        163,736,669.10      19.14%      201,241,709.31    16.92%      2.24%

 合同资产          18,391,727.48      2.15%      42,601,968.95      3.58%      -1.44%

 存货            121,320,030.44      14.18%      97,890,367.07      8.23%      5.96%

 投资性房地产      24,682,910.20      2.89%      26,207,588.45      2.20%      0.69%

 长期股权投资      97,591,311.34      11.41%      36,135,719.39      3.04%      1.59%

 固定资产        144,104,541.23      16.84%      154,476,432.95    12.99%      3.87%

 在建工程                -            0.00%            -            0.00%      0.00%

 使用权资产        732,244.75        0.09%      1,464,489.43      0.12%      -0.03%

 短期借款          31,973,618.09      3.74%      56,889,546.34      4.78%      -1.04%

 合同负债          86,973,974.96      10.17%      88,338,026.77      7.43%      2.74%

 长期借款          21,000,000.00      2.45%      45,000,000.00      3.78%      -1.32%

 租赁负债              -            0.00%        687,590.66      0.06%      -0.06%

(二)收入、费用及利润情况

                                                                                          单位:元

      项目            2021年              2020年          同比增减          重大变动说明

    营业收入      176,403,460.03      514,946,526.12      -65.74%    合并范围减少及子公司诸城
                                                                            宝源垃圾入场量减少

    销售费用      15,342,061.55      18,197,223.50      -15.69%          合并范围减少

    管理费用      71,114,771.48      79,553,090.27      -10.61%          合并范围减少

    研发费用        6,625,826.97        11,249,060.84      -41.10%          合并范围减少

    财务费用        6,233,111.90        11,447,939.07      -45.55%          合并范围减少

 归属于上市公司                                                          子公司诸城宝源无形资产计
  股东的净利润    -266,523,382.00      12,991,452.14      -2151.53%    提大额减值及蓝天环保应收
                                                                          款项全额计提坏账准备。

(三)现金流量变化情况

        项目                2021 年                2020 年                    同比增减

经营活动现金流入小计        168,492,893.91        592,929,562.88            -71.58%

经营活动现金流出小计        238,957,981.05        512,779,316.00            -53.40%

经营活动产生的现金流        -70,465,087.14          80,150,246.88            -187.92%

      量净额

投资活动现金流入小计          3,664,433.65        127,046,296.80            -97.12%

投资活动现金流出小计        59,877,912.73          27,126,577.53            120.74%

投资活动产生的现金流        -56,213,479.08          99,919,719.27            -156.26%

      量净额

筹资活动现金流入小计        10,020,000.00          49,453,617.89            -79.74%

筹资活动现金流出小计        48,111,939.19        112,378,124.46            -57.19%

筹资活动产生的现金流        -38,091,939.19        -62,924,506.57            39.46%

      量净额

现金及现金等价物净增      -164,770,505.41        117,145,259.31            -240.65%


        加额

                                                                                            单位:元
  四、财务指标变化说明

    1、经营活动产生的现金流量净额较去年同期减少 150,615,334.02 元,主要原因为
本期普益基金纳入合并范围经营活动现金流出增加受限资金 8,036.00 万元;本期合并范围减少;去年同期收回睢宁宝源往来款经营活动现金
[点击查看PDF原文]