联系客服

300123 深市 亚光科技


首页 公告 亚光科技:2021年财务决算报告

亚光科技:2021年财务决算报告

公告日期:2022-04-26

亚光科技:2021年财务决算报告 PDF查看PDF原文

  证券代码:300123        证券简称:亚光科技        公告编号:2022-024

                    亚光科技集团股份有限公司

                      2021 年财务决算报告

      本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假记载、误导性
  陈述或重大遗漏。

      亚光科技集团股份有限公司(以下简称“公司”)2021 年度财务报表审计工作已经完成,
  由天健会计师事务所(特殊普通合伙)对公司 2021 年 12 月 31 日的公司资产负债表、利润表、
  现金流量表以及所有者权益变动表和财务报表附注进行了审计,出具了标准无保留意见的审计
  报告。现公司根据此次审计结果编制了 2021 年度财务决算报告如下:

      一、报告期内主要财务指标分析

                          2021 年          2020 年      本年比上年增    2019 年

                                                              减

营业收入(元)        1,587,879,457.87 1,812,879,618.93      -12.41% 2,205,591,182.45

归属于上市公司股东的  -1,199,385,526.19    35,115,383.43  -3,515.56%  279,614,081.69
净利润(元)
归属于上市公司股东的

扣除非经常性损益的净  -1,214,474,524.40    28,948,308.23  -4,295.32%  146,360,685.75
利润(元)

经营活动产生的现金流    -40,076,019.56    48,269,786.14    -183.03%  291,936,549.56
量净额(元)

基本每股收益(元/股)            -1.19            0.03  -4,066.67%            0.28

稀释每股收益(元/股)            -1.19            0.03  -4,066.67%            0.28

加权平均净资产收益率            -26.63%            0.71%      -27.34%            5.76%

                          2021 年末        2020 年末    本年末比上年    2019 年末

                                                            末增减

资产总额(元)        7,617,728,024.01 8,244,964,153.63      -7.61% 7,639,213,518.26

归属于上市公司股东的  3,903,548,011.33 5,105,014,331.84      -23.54% 4,977,611,858.22
净资产(元)

      2021 年度,公司实现营业总收入 158,787.95 万元,较上年减少 12.41%。由于军工电子扩
  产进度不及预期以及船艇业务持续承压等主要因素,导致公司计提资产减值准备 88,724.89 万
  元(其中,计提商誉减值准备 66,552.51 万元),确认信用减值损失 6,364.64 万元,公司 2021
  年度归属于母公司股东的净利润为-119,938.55 万元,同比下滑 3,515.56%。


    二、报告期内主要财务数据变动情况

    1、主要资产构成对比

                                                                        单位:元

                  2021 年末                2021 年初        比重增

                  金额      占总资      金额      占总资  减    重大变动说明
                              产比例                  产比例

货币资金      617,224,492.60  8.10%  592,612,921.72  7.19%  0.91% 未发生重大变动

应收账款    1,288,818,570.35 16.92% 1,205,252,410.52  14.62%  2.30% 未发生重大变动

                                                                    按进度确认收入
                                                                    的船艇期完工交
合同资产        67,254,092.94  0.88%  119,353,413.14  1.45% -0.57% 付且期末在建大
                                                                    型船舶较少,期末
                                                                    进度款也较少

存货          734,021,652.75  9.64%  923,228,883.75  11.20% -1.56% 未发生重大变动

投资性房地      53,040,645.30  0.70%  55,472,206.94  0.67%  0.03% 未发生重大变动


长期股权投                    0.00%                  0.00%  0.00% 未发生重大变动


固定资产    1,302,118,339.69 17.09% 1,146,623,877.29  13.91%  3.18% 未发生重大变动

                                                                    主要系亚光电子
在建工程      371,386,406.77  4.88%  307,629,804.37  3.73%  1.15% 西区产线建设增
                                                                    加仪器设备投入

使用权资产      3,637,314.70  0.05%    1,538,546.61  0.02%  0.03% 未发生重大变动

                                                                    因业务及建设资
短期借款    1,348,960,590.72 17.71% 1,030,807,244.79  12.50%  5.21% 金需求,外部融资
                                                                    规模增加

合同负债        77,921,118.49  1.02%  33,377,335.43  0.40%  0.62% 新签合同的预收
                                                                    船艇款增加

长期借款        39,793,538.95  0.52%  286,108,733.65  3.47% -2.95% 主要系长期借款
                                                                    到期偿付所致

租赁负债        3,607,786.40  0.05%    1,538,546.61  0.02%  0.03% 未发生重大变动

    2、主要费用重大变化情况

                                                                        单位:元

                    2021 年          2020 年      同比增减      重大变动说明


                                                              主要系销售人员薪资增
销售费用            72,411,615.05    53,178,689.18    36.17% 加,以及开展相关的业务
                                                              活动增加所致

管理费用          162,847,720.77  161,215,564.79      1.01% 无明显变化

财务费用          124,110,575.42  114,205,659.38      8.67% 无明显变化

研发费用          158,200,556.57    99,095,344.77    59.64% 主要系军工电子业务相
                                                              关研发活动增加

    3、现金流重大变化情况

                                                                      单位:元

    项目          2021年          2020年      同比增减  同比增减主要影响因素
                                                                      说明

                                                            主要系贸易业务规模减
                                                            少同时船艇收入规模下
 经营活动现金流 1,727,260,312.41 2,448,581,833.55    -29.46%降所致,同时为了回笼资
    入小计                                                  金通过票据提前贴现筹
                                                            资增加,票据回款性质发
                                                            生改变。
[点击查看PDF原文]