联系客服

300069 深市 金利华电


首页 公告 金利华电:2021年度财务决算报告

金利华电:2021年度财务决算报告

公告日期:2022-03-22

金利华电:2021年度财务决算报告 PDF查看PDF原文

                金利华电气股份有限公司

                2021 年度财务决算报告

      经信永中和会计师事务所(普通特殊合伙)审计,2021 年公司实现营业总

  收 入 229,555,685.26 元 ,较 上年 同期上 升 78.60% ; 营业利 润 为亏 损

  35,619,457.49 元,较上年同期亏损额下降 42.07%;利润总额为亏损

  40,045,303.38 元,较上年同期亏损额下降 35.59%;归属于上市公司股东的净

  利润为亏损 40,111,221.84 元,较上年同期亏损额下降 28.18%。报告期末,公

  司总资产 483,621,399.66 元,同比下降 10.26%,归属于上市公司股东的所有者

  权益 262,371,057.36 元,同比下降 13.26%;归属于上市公司股东的每股净资产

  2.24 元。具体情况如下:

      (一)报告期内,公司与以前年度同期经营情况比较

                            2021 年        2020 年    本年比上年增减    2019 年

营业收入(元)          229,555,685.26  128,531,448.00        78.60% 197,971,172.15

归属于上市公司股东的净  -40,111,221.84  -60,266,864.83        33.44% 17,331,965.99
利润(元)
归属于上市公司股东的扣

除非经常性损益的净利润  -45,689,049.75  -63,613,556.54        28.18%  7,240,507.49
(元)

经营活动产生的现金流量    6,304,274.55    4,336,852.25        45.37% 55,856,751.80
净额(元)

基本每股收益(元/股)            -0.34          -0.52        34.62%          0.15

稀释每股收益(元/股)            -0.34          -0.52        34.62%          0.15

加权平均净资产收益率            -13.20%        -18.60%        5.40%        4.88%

                          2021 年末      2020 年末    本年末比上年末  2019 年末
                                                            增减

资产总额(元)          483,621,399.66  538,902,593.27      -10.26% 588,603,756.11

归属于上市公司股东的净  262,371,057.36  302,482,279.20      -13.26% 362,749,144.03
资产(元)

      公司经营业绩变化的主要原因系:

      公司绝缘子业务销售收入较上年同期上升 59.13%,执行订单量及出货量增

  长明显,同时产品整体销售毛利率较上年同期小幅上升 3.32%。2021 年受原材料

  成本上升等影响,绝缘子业务虽然仍处于亏损状态,但亏损金额有所收窄。

      公司文化业务绝大部分为戏剧演出,因业务模式受新冠肺炎疫情影响较严

 重,但由于公司推出的《如梦之梦》九年九城巡演项目收到市场广泛好评,2021
 年演出场次及售票情况较 2020 年明显改善,致使 2021 年戏剧演出营业收入同比
 上升 155.84%。公司对收购央华时代所形成的商誉进行减值测试时,考虑新冠疫 情对戏剧演出业务带来的持续性冲击,结合公司对该业务未来盈利情况的预测, 对商誉计提减值准备 1,475.18 万元。

    (二)报告期公司资产构成、费用、现金流变化情况

    1、资产、负债同比变化情况

                                                                        单位:元

                          2021 年末                    2021 年初

                                                                          比重增减  重大变动
                      金额        占总资产        金额        占总资产                说明

                                    比例                        比例

 货币资金          96,295,567.20    19.91%      81,449,647.56    15.05%    4.86%

 应收账款          72,957,068.68    15.09%      72,629,147.03    13.42%    1.67%

 存货              72,603,928.65    15.01%      98,743,155.57    18.25%    -3.24%

 投资性房地产                        0.00%      4,624,547.87      0.85%    -0.85%

 长期股权投资        1,554,645.39      0.32%      1,774,993.15      0.33%    -0.01%

 固定资产          137,053,701.00    28.34%    142,393,707.85    26.31%    2.03%

 在建工程            1,672,746.90      0.35%      5,052,776.80      0.93%    -0.58%

 使用权资产          2,098,321.52      0.43%      2,984,046.87      0.55%    -0.12%

 短期借款          115,000,000.00    23.78%    114,000,000.00    21.06%    2.72%

 合同负债            7,920,494.96      1.64%      8,946,303.70      1.65%    -0.01%

 长期借款                            0.00%                        0.00%    0.00%

 租赁负债              354,515.05      0.07%      1,355,371.58      0.25%    -0.18%

    2、费用同比变化情况

                                                                        单位:元

                    2021 年          2020 年          同比增减            重大变动说明

销售费用            19,964,533.97    21,830,417.71          -8.55%

管理费用            34,408,113.54    30,137,751.44          14.17%

财务费用              5,058,048.68      5,837,969.72          -13.36%

                                                                    主要系报告期内玻璃绝缘子锅
研发费用                                                            炉改造完成投入使用,相应研发
                      8,300,849.62      5,903,625.65          40.61% 活动投入增加,物料消耗、检验
                                                                    实验费用上升

    3、现金流同比变化情况


                                                                        单位:元

            项目                      2021 年                    2020 年          同比增减

经营活动现金流入小计                        262,346,494.74              172,046,776.53    52.49%

经营活动现金流出小计                        256,042,220.19              167,709,924.28    52.67%

经营活动产生的现金流量净额                    6,304,274.55                4,336,852.25    45.37%

投资活动现金流入小计                          43,188,393.54              10,637,102.46    306.02%

投资活动现金流出小计                          22,983,927.90              30,042,835.43    -23.50%

投资活动产生的现金流量净额                    20,204,465.64              -19,405,732.97    204.12%

筹资活动现金流入小计                        149,000,000.00              138,600,000.00      7.50%

筹资活动现金流出小计                        154,724,746.06              149,419,908.26      3.55%

筹资活动产生的现金流量净额                    -5,724,746.06              -10,819,908.26    47.09%

现金及现金等价物净增加额                      20,783,993.21              -25,892,875.39    180.27%

 相关数据同比发生重大变动的主要影响因素说明

  (1)经营活动产生的现金流量净流入额较上年同期上升45.37%,主要系本期 公司产品销售回款和戏剧演出票款现金流同比增长所致;

  (2)投资活动产生的现金流量净流入额较上年同期上升204.12%,主要系本 期公司出售投资性房产收款所致;

  (3)筹资活动产生的
[点击查看PDF原文]