联系客服

300063 深市 天龙集团


首页 公告 天龙集团:2021年度财务决算报告

天龙集团:2021年度财务决算报告

公告日期:2022-04-29

天龙集团:2021年度财务决算报告 PDF查看PDF原文
广东天龙科技集团股份有限公司
2021 年度财务决算报告

          2022 年 4 月


                广东天龙科技集团股份有限公司

                      2021 年度财务决算报告

    广东天龙科技集团股份有限公司(以下简称“公司)2021 年 12 月 31 日
母公司及合并的资产负债表、2021 年度母公司及合并的利润表、2021 年度母公司及合并的现金流量表、2021 年度母公司及合并的所有者权益变动表及相关报表附注已经大华会计师事务所(特殊普通合伙)审计,并出具审计报告。
  一、2021 年度经营成果:

                                                          单位:元

  项目名称        2021 年度      2020 年度      增加额    增长比率

  营业收入          10,641,504,276.83  10,674,947,586.63    -33,443,309.80      -0.31%

  营业成本          9,930,200,001.58  10,080,865,516.63  -150,665,515.05      -1.49%

  税金及附加            15,231,195.62      14,800,231.14      430,964.48      2.91%

  销售费用            244,903,721.57      177,701,339.67    67,202,381.90      37.82%

  管理费用            242,239,697.82      204,019,056.96    38,220,640.86      18.73%

  研发费用            45,509,962.02      35,014,562.93    10,495,399.09      29.97%

  财务费用            49,661,053.34      39,840,741.02      9,820,312.32      24.65%

 信用减值损失          -25,769,055.78      -21,270,340.87    -4,498,714.91      21.15%

 资产减值损失          -3,027,575.83      -17,085,839.68    14,058,263.85    -82.28%

 资产处置收益          -1,287,602.68          -22,623.05    -1,264,979.63  -5591.55%

  其他收益            55,517,480.93      63,642,890.86    -8,125,409.93    -12.77%

  营业利润            139,191,891.52      147,970,225.54    -8,778,334.02      -5.93%

  营业外收入            16,344,464.67        9,701,262.16      6,643,202.51      68.48%

  营业外支出            1,547,992.09        2,318,737.25      -770,745.16    -33.24%

  利润总额            153,988,364.10      155,352,750.45    -1,364,386.35      -0.88%

  所得税费用            16,515,106.75      30,684,436.98    -14,169,330.23    -46.18%

归属于母公司股东的净利润      124,628,341.64      122,516,983.11      2,111,358.53      1.72%


 基本每股收益                0.1693            0.1680          0.0013      0.77%

    公司 2021 年实现营业收入 10,641,504,276.83 元,比上年同期下降
0.31%,实现营业利润 139,191,891.52 元,比上年同期下降 5.93%,实现归属于母公司股东的净利润 124,628,341.64 元,比上年同期增长 1.72%,实现基本每股收益 0.1693 元,比上年同期上升 0.77%,现将有关经营情况分析如下:

  1、销售费用本期数为 244,903,721.57 元,比上年同期增加 37.82%,主
要原因系新媒体板块子公司为发展业务导致的销售费用增加所致;

  2、研发费用本期数为 45,509,962.02 元,比上年同期增加 29.97%,主要
原因系研发项目投入增加所致;

  3、财务费用本期数为 49,661,053.34 元,比上年同期增加 24.65%,主要
原因系银行贷款增加导致利息费用增加以及应用新租赁准则确认租赁融资费用所致;

  4、信用减值损失本期数为-25,769,055.78 元,比上年同期增加 21.15%,主要原因系公司评估预期信用损失计提坏账准备增加所致;

  5、资产减值损失本期数为-3,027,575.83 元,较上年同期下降 82.28%,主要系上期存在计提商誉减值准备所致;

  6 、 资 产 处 置 收 益 本 期 数 为 -1,287,602.68 元 , 较 上 年 同 期 下 降
1,264,979.63,主要系处置固定资产造成的损失增加所致

  7、营业外收入本期数为 16,344,464.67 元,比上年同期增加 6,643,202.51
元,主要系本期本公司收到按照《股权转让协议》应退回股权转让款、违约金、利息等所致;


  8、营业外支出本期数为 1,547,992.09 元,比上年同期下降 33.24%,主
 要系本公司下属子公司的非经常性损失减少所致。

  9、所得税费用本期数为 16,515,106.75 元,比上年同期下降 46.18%,主
 要系本期本公司下属子公司当期所得税费用减少所致。

  二、2021 年末财务状况

                                                            单位:元

 项目名称    2021 年期末数  2020 年期末数    增加额    增长比率

 货币资金          246,510,361.55      290,318,056.26    -43,807,694.71        -15.09%
衍生金融资产            683,170.00        5,220,772.10    -4,537,602.10        -86.91%
 应收票据          119,675,084.11        50,916,413.53    68,758,670.58        135.04%
 应收账款        1,862,323,974.35      1,840,184,471.66    22,139,502.69          1.20%
应收款项融资        17,294,870.90        18,013,882.30      -719,011.40          -3.99%
 预付款项          294,195,354.03      212,319,305.05    81,876,048.98        38.56%
 其他应收款        165,962,900.01      107,354,887.58    58,608,012.43        54.59%
    存货            295,357,905.05      268,230,743.90    27,127,161.15          10.11%
其他流动资产        36,514,004.50        23,612,827.28    12,901,177.22        54.64%
其他权益工具          3,000,000.00                  -      3,000,000.00          100%
投资性房地产        16,013,532.32        16,735,412.79      -721,880.47          -4.31%
 固定资产          164,894,817.23      181,734,567.02    -16,839,749.79          -9.27%
 在建工程            2,771,464.53        1,276,252.99      1,495,211.54        117.16%
 使用权资产          28,343,287.77        40,560,730.75    -12,217,442.98        -30.12%
 无形资产            52,895,318.96        57,864,351.86    -4,969,032.90          -8.59%
    商誉              72,589,539.63        72,589,539.63              -              -
长期待摊费用          4,512,493.81        3,889,424.36      623,069.45        16.02%
递延所得税资产        26,765,231.16        25,553,208.33      1,212,022.83          4.74%

其他非流动资产        14,520,746.69          624,515.04    13,896,231.65      2225.12%

 短期借款          548,071,475.73      440,766,042.45    107,305,433.28        24.35%
 应付账款          417,040,576.08      565,271,164.50  -148,230,588.42        -26.22%

  预收款项              302,583.53                  -      302,583.53          100%
  合同负债          309,365,233.58      215,409,756.85    93,955,476.73        43.62%
应付职工薪酬        63,500,727.77        61,361,944.76      2,138,783.01          3.49%
  应交税费            38,342,982.76        42,942,419.11    -4,599,436.35        -10.71%
  应付利息            22,174,572.22        11,841,0
[点击查看PDF原文]