联系客服

002836 深市 新宏泽


首页 公告 新宏泽:2023年度财务决算报告

新宏泽:2023年度财务决算报告

公告日期:2024-04-29

新宏泽:2023年度财务决算报告 PDF查看PDF原文

              2023 年度财务决算报告

  根据容诚会计师事务所(特殊普通合伙)出具的《审计报告》及公司业务开展情况,现将2023年度本公司有关的财务决算情况汇报如下:

  一、主要财务数据和指标

          项目                2023 年          2022 年      本年比上年增减

 营业收入(元)            177,116,768.29    149,685,985.30          18.33%

 归属于上市公司股东的净      19,469,949.42    84,096,533.15        -76.85%
 利润(元)
 归属于上市公司股东的扣

 除非经常性损益的净利润      14,872,443.63      7,722,228.30          92.59%
 (元)

 经营活动产生的现金流量      16,412,959.81    19,216,699.84        -14.59%
 净额(元)

 基本每股收益(元/股)                0.08              0.37        -78.38%

 稀释每股收益(元/股)                0.08              0.37        -78.38%

 加权平均净资产收益率                4.85%            21.22%        -16.37%

          项目              2023 年末        2022 年末      本年末比上年末
                                                                    增减

 总资产(元)              479,211,078.40    506,347,745.68          -5.36%

 归属于上市公司股东的净    372,974,877.73    430,304,928.31        -13.32%
 资产(元)

  报告期内,公司实现营业总收入 17,711.68 万元,同比上升 18.33%;实现
归属于上市公司股东的净利润 1,946.99 万元,同比下降 76.85%;经营活动产生的现金流量净额 1,641.30 万元,较上年下降 14.59%;归属于上市公司股东的净资产 37,297.49 万元,比上年末下降 13.32%。

  二、股东权益变动情况

          项目                2023 年          2022 年      本年末比上年末
                                                                    增减

 股本(股)                  230,400,000.00  192,000,000.00          20.00%

 资本公积(元)              34,939,099.13    34,939,099.13          0.00%

 盈余公积(元)              61,486,131.44    58,575,963.57          4.97%

 未分配利润(元)            46,149,647.16  144,789,865.61        -68.13%

 归属于母公司股东所有者权    372,974,877.73  430,304,928.31        -13.32%
 益(元)


 所有者权益合计(元)        372,974,877.73  430,304,928.31        -13.32%

  报告期,股本比上年末增加 20%,主要根据 2022 年度利润分配方案每 10 股
送红股 2 股所致;盈余公积比上年末增加 4.97%,主要根据《公司法》及本公司章程有关规定,按报告期母公司净利润 10%提取法定盈余公积金所致;未分配利润比上年末减少 68.13%,主要报告期分配股利所致。

  三、报告期内公司财务状况、经营成果与现金流量

  (一)资产负债情况

          项目                2023 年          2022 年      本年比上年末增
                                                                    减

 流动资产(元)              317,841,121.42  341,648,911.43          -6.97%

 非流动资产(元)            161,369,956.98  164,698,834.25          -2.02%

 资产总额(元)              479,211,078.40  506,347,745.68          -5.36%

 流动负债(元)              104,557,290.20    74,000,062.13          41.29%

 非流动负债(元)              1,678,910.47    2,042,755.24        -17.81%

 负债总额(元)              106,236,200.67    76,042,817.37          39.71%

  报告期内,流动负债比上年末上升 41.29%,主要原因是报告期应付账款增加所致;非流动负债比上年末下降 17.81%主要是租赁负债下降所致。

  (二)经营成果

          项目                2023 年          2022 年      本年比上年增减

 营业收入(元)              177,116,768.29  149,685,985.30          18.33%

 营业成本(元)              125,019,726.34  107,495,861.77          16.30%

 销售费用(元)                3,837,427.56    3,639,102.67          5.45%

 管理费用(元)              17,970,691.25    17,825,079.49          0.82%

 研发费用(元)                8,767,518.10    8,203,310.23          6.88%

 财务费用(元)                -250,486.60      -579,168.40          56.75%

 投资收益(元)                3,115,159.06    99,495,423.55        -96.87%

 营业利润(元)              23,734,201.05  110,578,642.57        -78.54%

 利润总额(元)              23,708,168.31  110,685,937.15        -78.58%

 净利润(元)                19,469,949.42    84,096,533.15        -76.85%

 归属于母公司所有者的净利    19,469,949.42    84,096,533.15        -76.85%
 润(元)

  报告期内,投资收益、营业利润、利润总额、净利润同比分别下降 96.87%、
78.54%、78.58%、76.85%,主要上年同期转让深圳新宏泽包装 96.5254%的股权确认投资收益 9,670.73 万元所致。

  (三)现金流量

              项目                  2023 年          2022 年      同比增减

 经营活动现金流入小计(元)      185,857,390.17  157,308,222.35      18.15%

 经营活动现金流出小计(元)      169,444,430.36  138,091,522.51      22.70%

 经营活动产生的现金流量净额(元)  16,412,959.81    19,216,699.84    -14.59%

 投资活动现金流入小计(元)      505,875,052.30  561,061,830.89      -9.84%

 投资活动现金流出小计(元)      383,261,007.65  582,657,666.88    -34.22%

 投资活动产生的现金流量净额(元)  122,614,044.65  -21,595,835.99    667.77%

 筹资活动现金流出小计(元)        83,038,796.46    16,248,432.74    411.06%

 筹资活动产生的现金流量净额(元)  -83,038,796.46  -16,248,432.74    -411.06%

 现金及现金等价物净增加额(元)    55,988,208.00  -18,622,693.96    400.65%

    1、报告期投资活动现金流出同比减少 34.22%,主要是报告期购买理财产品
现金支出减少所致;

    2、报告期筹资活动现金流出同比增加 411.06%,主要是报告期分配现金股
利增加所致。

  四、主要财务指标分析

          项目                2023 年          2022 年      本年比上年增减

 毛利率                            29.41%          28.19%          1.22%

 净利润率                          10.99%          56.18%        -45.19%

 流动比率                            3.04            4.62          -1.58

 速动比率                            2.62            4.35          -1.73

 资产负债率                        22.17%          15.02%          7.15%

 加权平均净资产收益率                4.85%          21.22%        -16.37%

 每股收益(元)                      0.08            0.37        -78.38%

 应收账款周转率(次)                  5.77            8.17          -2.40

 存货周转率(次)                      3.91              4.9          -0.99

  (一)盈利能力分析

  净利润率、加权平均净资产收益率、每股收益分别同比下降 45.19%、
16.37%、78.38%,主要是上年同期转让深圳新宏泽包装 96.5254%的股权确认投资收益导致报告期净
[点击查看PDF原文]