联系客服

000995 深市 *ST皇台


首页 公告 皇台酒业:2021年度财务决算报告

皇台酒业:2021年度财务决算报告

公告日期:2022-04-28

皇台酒业:2021年度财务决算报告 PDF查看PDF原文

        甘肃皇台酒业股份有限公司 2021 年度财务决算报告

      甘肃皇台酒业股份有限公司(以下简称“公司”)2021 年 12 月 31 日的

  资产负债表、 2021 年度的利润表、现金流量表、所有者权益变动表以及财务报

  表附注已经大华会计师事务所(特殊普通合伙)审计,并出具标准无保留意见的

  审计报告,现将决算情况报告如下:

      一、主要会计数据和财务指标

    公司是否需追溯调整或重述以前年度会计数据

    □ 是 √ 否

                                    2021 年            2020 年        本年比上年增减      2019 年

 营业收入(元)                    91,088,143.37        101,688,478.58          -10.42%    99,046,292.56

 归属于上市公司股东的净利润

 (元)                            -13,554,764.99        33,483,757.27          -140.48%    68,213,656.28

 归属于上市公司股东的扣除非

 经常性损益的净利润(元)          -18,488,424.79          5,134,871.84          -460.06%    6,221,580.95

 经营活动产生的现金流量净额

 (元)                            -2,064,303.20          -990,562.96          -108.40%    -3,526,091.35

 基本每股收益(元/股)                      -0.08                0.19          -142.11%            0.38

 稀释每股收益(元/股)                      -0.08                0.19          -142.11%            0.38

 加权平均净资产收益率                    -10.56%              29.86%          -40.42%        20.92%

                                  2021 年末          2020 年末      本年末比上年末增    2019 年末
                                                                            减

 总资产(元)                      473,108,649.41        456,663,675.52            3.60%  454,588,336.49

 归属于上市公司股东的净资产        123,060,184.60        133,778,015.07            -8.01%    90,903,247.94
 (元)

    公司最近三个会计年度扣除非经常性损益前后净利润孰低者均为负值,且最近一年审计报告显示公司持续

    经营能力存在不确定性

    □ 是 √ 否

    扣除非经常损益前后的净利润孰低者为负值

    √ 是 □ 否

            项目                      2021 年                  2020 年                备注

营业收入(元)                              91,088,143.37            101,688,478.58

营业收入扣除金额(元)                          105,097.01                553,273.55 销售包装物等收入

营业收入扣除后金额(元)                      90,983,046.36            101,135,205.03 全部为主营业务收入


      二、资产及负债构成

                                                                                      单位:元

                          2021 年末                2021 年初

                                占总资产比              占总资产比 比重增减      重大变动说明

                      金额                    金额

                                    例                      例

货币资金            10,640,957.09      2.25%  6,822,859.39      1.49%  0.76% 根据新租赁准则调整报表

                                                                            公司清欠上年度应收账款,降
应收账款            6,308,243.74      1.33% 15,344,521.46      3.34%  -2.01%

                                                                            低赊销比例

                                                                            公司基酒产量大于销量,造成
存货              144,746,030.45    30.59% 115,472,965.41    25.16%  5.43%

                                                                            存货大幅增加

固定资产            91,747,242.00    19.39% 96,437,352.63    21.02%  -1.63%

使用权资产          1,659,032.89      0.35%  2,206,359.97      0.48%  -0.13%

                                                                            年末公司部分产品包装物未
                                                                            到货,无法及时包装发货,预
合同负债            10,965,458.27      2.32%  3,464,685.10      0.76%  1.56%

                                                                            收客户款项后未能履约,造成
                                                                            合同负债同比增加

长期借款                                    50,063,889.22    10.91%  -10.91%

租赁负债            1,087,436.85      0.23%  1,594,455.14      0.35%  -0.12% 根据新租赁准则调整报表

一年内到期的非流动

                    50,570,907.52    10.69%    611,904.83      0.13%  10.56% 长期借款本年内到期

负债

    三、营业收入构成

                                                                                      单位:元

                                  2021 年                          2020 年

                                                                                            同比增减
                            金额        占营业收入比重        金额      占营业收入比重

营业收入合计              91,088,143.37            100%    101,688,478.58          100%    -10.42%

分行业

食品饮料                  89,860,195.97          98.65%    100,216,425.66          98.55%    -10.33%

其他                        1,227,947.40            1.35%      1,472,052.92          1.45%    -16.58%

分产品


粮食白酒                  78,592,724.24          86.28%    88,304,679.52          86.84%    -11.00%

葡萄酒                    11,267,471.73          12.37%    11,911,746.14          11.71%      -5.41%

其他                        1,227,947.40            1.35%      1,472,052.92          1.45%    -16.58%

分地区

甘肃省内                  61,263,245.41          67.26%    61,046,324.77          60.03%      -2.01%

甘肃省外                  28,596,950.56          31.39%    39,170,100.89          38.52%    -26.99%

其他                        1,227,947.40            1.35%      1,472,052.92          1.45%    -16.58%

分销售模式

直销模式                  49,547,680.03          54.40%    65,186,024.54          64.10%    -23.9
[点击查看PDF原文]