联系客服QQ:86259698

000752 深市 ST西发


首页 公告 ST西发:2024年度财务决算报告

ST西发:2024年度财务决算报告

公告日期:2025-04-25


                    西藏发展股份有限公司

                    2024 年度财务决算报告

    西藏发展股份有限公司(以下简称“公司”),2024 年度财务报告已
 经中兴财光华会计师事务所(特殊普通合伙)审计,现将 2024 年财务决算 情况报告如下:

  一、主要经营情况

    2024 年度,公司全年实现合并营业收入 42,146.71 万元,与 2023 年
 同期比较收入增加 8,458.34 万元,增长幅度为 25.11%;归属于上市公司
 股东的净利润 2,619.63 万元,与 2023 年同期比较增加 5,196.95 万元,增
 长幅度为 201.64%;归属于上市公司股东扣除非经常性损益后的净利润为
 2,741.49 万元,与 2023 年同期比较增加 3,366.62%。

  二、公司报告期主要会计数据和财务指标(单位:元)

  1. 主要财务状况:

    项  目                                2024 年            2023 年        本年比上年增减        2022 年

    营业收入(元)                        421,467,107.89    336,883,697.71              25.11%  276,940,562.41

    归属于上市公司股东的净利润(元)                                    -

                                            26,196,282.38                              201.64%    -78,933,484.94
                                                            25,773,250.02

    归属于上市公司股东的扣除非经常

性损益的净利润(元)                        27,414,895.28      -839,244.05            3366.62%    -57,527,282.50

    经营活动产生的现金流量净额(元)                          87,919,051.

                                          100,470,062.99                              14.28%    98,811,214.91
                                                                      05

    基本每股收益(元/股)                        0.0993          -0.0977            201.64%          -0.2993

    稀释每股收益(元/股)                        0.0993          -0.0977            201.64%          -0.2993

    加权平均净资产收益率                        21.01%          不适用              不适用          不适用

                                        2024 年末            2023 年末    本年末比上年末增减      2022 年末

    总资产(元)                                              926,558,573

                                        1,000,571,482.11                                7.99%  905,463,445.44
                                                                    .00

    归属于上市公司股东的净资产(元)                          111,613,159.

                                          137,809,442.21                              23.47%    -52,394,410.90
                                                                      83

  2. 营业收入情况:


    项目                          2024 年                                2023 年                    同比增减
                      金额          占营业收入比重      金额                占营业收入比重

    营业收入合计      421,467,107.89            100%          336,883,697.71              100%          25.11%

    分行业

    主营啤酒          420,252,151.25          99.71%          336,027,023.02            99.75%          25.06%

    其他业务            1,214,956.64            0.29%              856,674.69            0.25%          41.82%

    分产品

    普通瓶装啤酒

                      231,174,963.32          54.85%            206,532,808.11            61.31%          11.93%
628ml*12

    小 瓶 啤 酒

“3650”330ml*24      91,030,586.43          21.60%            22,958,758.91            6.82%        296.50%

    绿色听装啤酒

                      89,967,274.96          21.35%          104,302,712.63            30.96%        -13.74%
355ml*24

    “拉萨啤酒-

青 稞 系 列 ”        7,724,324.78            1.83%            2,232,743.37            0.66%        245.96%
330ml*24

    听 装 啤 酒

                          355,001.76            0.08%

500ml*12

    酒糟                1,214,200.00            0.29%              846,000.00            0.25%          43.52%

    原辅料                  756.64            0.00%                10,674.69            0.00%        -92.91%

    分地区

    藏区内            409,141,621.67          97.08%          336,883,697.71          100.00%          21.45%

    藏区外            12,325,486.22            2.92%

    分销售模式

    经销商            421,357,458.32          99.97%          336,461,101.25            99.87%          25.23%

    直营                109,649.57            0.03%              422,596.46            0.13%        -74.05%

    3. 成本构成情况:

    营业成本的主要构成                2024 年                            2023 年

 项目                                                                                                同比增减

    成本构成情况            金额(元)      占成本总额比例        金额(元)  占成本比重

    人工费                                                          28,204,567.2

                                29,125,334.02            11.29%                          11.98%        -0.69%
                                                                              6

    原材料                                                          171,924,711.

                              196,334,239.56            76.13%                          73.00%          3.13%
                                                                            85

    折旧                                                            15,718,552.3

                                14,647,818.02            5.68%                            6.67%        -0.99%
                                                                              0

    动力能耗                                                        16,987,796.5